ADVOKATFIRMAET BRODWALL OG KVANVIK AS

0165 OSLO

Finances

Share Ownership

Return on Equity

480,78 %

Current Ratio

1,11

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 194 000	7 344 000	8 414 000	8 364 000
Net Income	2 101 000	1 946 000	2 474 000	2 719 000
Total Assets	3 675 000	4 199 000	5 703 000	4 676 000
Total Equity	437 000	936 000	3 590 000	3 116 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 194 000	7 344 000	8 414 000	8 364 000
Expenditure	4 496 000	4 844 000	5 226 000	4 925 000
Operating Profit	2 698 000	2 501 000	3 187 000	3 439 000
Financial Income	0	3 000	1 000	1 000
Financial Costs	6 000	0	10 000	1 000
Financial Balance	−6 000	3 000	−9 000	0
Earnings Before Tax	2 692 000	2 503 000	3 178 000	3 439 000
Tax	592 000	556 000	704 000	721 000
Net Income	2 101 000	1 946 000	2 474 000	2 719 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	80 000	80 000	80 000	80 000
Total Current Assets	3 595 000	4 119 000	5 623 000	4 596 000
Total Assets	3 675 000	4 199 000	5 703 000	4 676 000
Total Retained Equity	407 000	906 000	3 560 000	3 086 000
Total Equity	437 000	936 000	3 590 000	3 116 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 238 000	3 263 000	2 113 000	1 560 000
Total Equity and Debt	3 675 000	4 199 000	5 703 000	4 676 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	7 194 000	7 344 000	8 414 000	8 364 000
Other Income	0	0	0	0
Revenue	7 194 000	7 344 000	8 414 000	8 364 000
Cost of Goods Sold	267 000	524 000	784 000	438 000
Salary Costs	3 073 000	3 057 000	2 717 000	2 873 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 496 000	4 844 000	5 226 000	4 925 000
Operating Profit	2 698 000	2 501 000	3 187 000	3 439 000
Financial Income	0	3 000	1 000	1 000
Financial Costs	6 000	0	10 000	1 000
Financial Balance	−6 000	3 000	−9 000	0
Dividends	2 600 000	4 600 000	2 000 000	1 600 000
Net Income	2 101 000	1 946 000	2 474 000	2 719 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	80 000	80 000	80 000	80 000
Total Fixed Assets	80 000	80 000	80 000	80 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 349 000	3 266 000	4 922 000	4 039 000
Total Current Assets	3 595 000	4 119 000	5 623 000	4 596 000
Total Assets	3 675 000	4 199 000	5 703 000	4 676 000
Total Equity	437 000	936 000	3 590 000	3 116 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	72 000	13 000	41 000	157 000
Unpaid Taxes	549 000	422 000	1 124 000	451 000
Dividends	2 600 000	4 600 000	2 000 000	1 600 000
Other Current Debt	325 000	2 271 000	244 000	232 000
Total Current Debt	3 238 000	3 263 000	2 113 000	1 560 000
Total Equity and Debt	3 675 000	4 199 000	5 703 000	4 676 000

Financial indicators	2022	2021	2020	2019
Return on Equity	480,78 %	207,91 %	68,91 %	87,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	37,5 %	34,06 %	37,88 %	41,12 %
Current Ratio	1,11	1,26	2,66	2,95
Quick Ratio	1,11	1,26	2,66	2,95
Equity Ratio	0,12	0,22	0,63	0,67
Gross Profit Margin	96,29 %	92,86 %	90,68 %	94,76 %