INGEBORG RASMUSSEN AS

1369 STABEKK

Finances

Return on Equity

20,19 %

Current Ratio

20,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 373 000	2 227 000	1 013 000	1 188 000
Total Assets	7 024 000	5 650 000	3 410 000	3 038 000
Total Equity	6 802 000	5 429 000	3 202 000	2 799 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	7 000	6 000	45 000	4 000
Operating Profit	−7 000	−6 000	−45 000	−4 000
Financial Income	1 388 000	2 247 000	1 055 000	1 199 000
Financial Costs	0	0	0	0
Financial Balance	1 388 000	2 247 000	1 055 000	1 199 000
Earnings Before Tax	1 381 000	2 241 000	1 010 000	1 195 000
Tax	8 000	13 000	−3 000	7 000
Net Income	1 373 000	2 227 000	1 013 000	1 188 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 577 000	2 577 000	2 658 000	2 497 000
Total Current Assets	4 446 000	3 073 000	752 000	541 000
Total Assets	7 024 000	5 650 000	3 410 000	3 038 000
Total Retained Equity	6 772 000	5 399 000	3 172 000	2 769 000
Total Equity	6 802 000	5 429 000	3 202 000	2 799 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	222 000	221 000	208 000	239 000
Total Equity and Debt	7 024 000	5 650 000	3 410 000	3 038 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	6 000	45 000	4 000
Operating Profit	−7 000	−6 000	−45 000	−4 000
Financial Income	1 388 000	2 247 000	1 055 000	1 199 000
Financial Costs	0	0	0	0
Financial Balance	1 388 000	2 247 000	1 055 000	1 199 000
Dividends	0	0	200 000	200 000
Net Income	1 373 000	2 227 000	1 013 000	1 188 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 577 000	2 577 000	2 658 000	2 497 000
Total Fixed Assets	2 577 000	2 577 000	2 658 000	2 497 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 446 000	3 073 000	749 000	541 000
Total Current Assets	4 446 000	3 073 000	752 000	541 000
Total Assets	7 024 000	5 650 000	3 410 000	3 038 000
Total Equity	6 802 000	5 429 000	3 202 000	2 799 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	200 000	200 000
Other Current Debt	214 000	208 000	8 000	32 000
Total Current Debt	222 000	221 000	208 000	239 000
Total Equity and Debt	7 024 000	5 650 000	3 410 000	3 038 000

Financial indicators	2022	2021	2020	2019
Return on Equity	20,19 %	41,02 %	31,64 %	42,44 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	20,03	13,9	3,62	2,26
Quick Ratio	20,03	13,9	3,62	2,26
Equity Ratio	0,97	0,96	0,94	0,92
Gross Profit Margin	-	-	-	-