ADVOKATSYSTEMER AS

2900 FAGERNES

Finances

Share Ownership

Return on Equity

4,61 %

Current Ratio

0,09

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 132 000	1 262 000	1 664 000	1 818 000
Net Income	39 000	97 000	652 000	265 000
Total Assets	2 685 000	1 434 000	895 000	509 000
Total Equity	846 000	807 000	710 000	58 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 132 000	1 262 000	1 664 000	1 818 000
Expenditure	1 083 000	1 136 000	830 000	1 478 000
Operating Profit	50 000	125 000	835 000	341 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	−1 000
Earnings Before Tax	50 000	125 000	836 000	340 000
Tax	11 000	28 000	184 000	75 000
Net Income	39 000	97 000	652 000	265 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 520 000	1 117 000	0	0
Total Current Assets	165 000	317 000	895 000	509 000
Total Assets	2 685 000	1 434 000	895 000	509 000
Total Retained Equity	816 000	777 000	680 000	28 000
Total Equity	846 000	807 000	710 000	58 000
Total Long-Term Debt	23 000	12 000	0	0
Total Current Debt	1 817 000	615 000	186 000	451 000
Total Equity and Debt	2 685 000	1 434 000	895 000	509 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 132 000	1 262 000	1 664 000	1 818 000
Other Income	0	0	0	0
Revenue	1 132 000	1 262 000	1 664 000	1 818 000
Cost of Goods Sold	330 000	511 000	184 000	136 000
Salary Costs	0	12 000	40 000	1 036 000
Depreciation	532 000	478 000	0	0
Impairment	0	0	0	0
Expenditure	1 083 000	1 136 000	830 000	1 478 000
Operating Profit	50 000	125 000	835 000	341 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	1 000
Financial Balance	0	0	1 000	−1 000
Dividends	0	0	0	260 000
Net Income	39 000	97 000	652 000	265 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	2 520 000	1 117 000	0	0
Total Tangible Assets	2 520 000	1 117 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 520 000	1 117 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	62 000	231 000	625 000	325 000
Total Current Assets	165 000	317 000	895 000	509 000
Total Assets	2 685 000	1 434 000	895 000	509 000
Total Equity	846 000	807 000	710 000	58 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	12 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	67 000	27 000	2 000	34 000
Dividends	0	0	0	260 000
Other Current Debt	1 750 000	572 000	0	82 000
Total Current Debt	1 817 000	615 000	186 000	451 000
Total Equity and Debt	2 685 000	1 434 000	895 000	509 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,61 %	12,02 %	91,83 %	456,9 %
Debt-to-Equity Ratio	0,03	0,01	0	0
Operating Profit Margin	4,42 %	9,9 %	50,18 %	18,76 %
Current Ratio	0,09	0,52	4,81	1,13
Quick Ratio	0,09	0,52	4,81	1,13
Equity Ratio	0,32	0,56	0,79	0,11
Gross Profit Margin	70,85 %	59,51 %	88,94 %	92,52 %