PAULUN BYGGMESTER TJENESTER AS

0276 OSLO

Finances

Share Ownership

Return on Equity

142,5 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	57 000	0	0	0
Net Income	57 000	−496 000	24 000	42 000
Total Assets	40 000	184 000	1 191 000	1 095 000
Total Equity	40 000	−16 000	480 000	456 000

Income (NOK)	2022	2021	2020	2019
Revenue	57 000	0	0	0
Expenditure	0	496 000	−24 000	−44 000
Operating Profit	57 000	−496 000	24 000	44 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Earnings Before Tax	57 000	−496 000	24 000	42 000
Tax	0	0	0	0
Net Income	57 000	−496 000	24 000	42 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	40 000	184 000	1 191 000	1 095 000
Total Assets	40 000	184 000	1 191 000	1 095 000
Total Retained Equity	−960 000	−1 016 000	−520 000	−544 000
Total Equity	40 000	−16 000	480 000	456 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	200 000	711 000	639 000
Total Equity and Debt	40 000	184 000	1 191 000	1 095 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	57 000	0	0	0
Revenue	57 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	−64 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	496 000	−24 000	−44 000
Operating Profit	57 000	−496 000	24 000	44 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	2 000
Financial Balance	0	0	0	−2 000
Dividends	0	0	0	0
Net Income	57 000	−496 000	24 000	42 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	1 000 000	1 000 000
Total Investments	0	0	0	0
Cash, Bank	0	1 000	1 000	0
Total Current Assets	40 000	184 000	1 191 000	1 095 000
Total Assets	40 000	184 000	1 191 000	1 095 000
Total Equity	40 000	−16 000	480 000	456 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	200 000	711 000	639 000
Total Current Debt	0	200 000	711 000	639 000
Total Equity and Debt	40 000	184 000	1 191 000	1 095 000

Financial indicators	2022	2021	2020	2019
Return on Equity	142,5 %	3 100 %	5 %	9,21 %
Debt-to-Equity Ratio	0	−0	0	0
Operating Profit Margin	100 %	-	-	-
Current Ratio	-	0,92	1,68	1,71
Quick Ratio	-	0,92	−4,12	−3,03
Equity Ratio	1	−0,09	0,4	0,42
Gross Profit Margin	100 %	-	-	-