GARTNER MOUMS HAGE AS

7031 TRONDHEIM

Finances

Share Ownership

Return on Equity

−276,09 %

Current Ratio

4,23

Debt-to-Equity Ratio

83,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−635 000	−81 000	−23 000	−37 000
Total Assets	21 719 000	7 795 000	5 027 000	969 000
Total Equity	230 000	865 000	945 000	969 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	177 000	80 000	24 000	37 000
Operating Profit	−177 000	−80 000	−24 000	−37 000
Financial Income	0	0	0	0
Financial Costs	684 000	0	0	0
Financial Balance	−684 000	0	0	0
Earnings Before Tax	−860 000	−81 000	−23 000	−37 000
Tax	−226 000	0	0	0
Net Income	−635 000	−81 000	−23 000	−37 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 653 000	0	4 600 000	0
Total Current Assets	10 066 000	7 795 000	428 000	969 000
Total Assets	21 719 000	7 795 000	5 027 000	969 000
Total Retained Equity	−788 000	−153 000	−73 000	−49 000
Total Equity	230 000	865 000	945 000	969 000
Total Long-Term Debt	19 111 000	4 082 000	0	0
Total Current Debt	2 379 000	2 849 000	4 082 000	0
Total Equity and Debt	21 719 000	7 795 000	5 027 000	969 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	0	0	0
Impairment	0	0	0	0
Expenditure	177 000	80 000	24 000	37 000
Operating Profit	−177 000	−80 000	−24 000	−37 000
Financial Income	0	0	0	0
Financial Costs	684 000	0	0	0
Financial Balance	−684 000	0	0	0
Dividends	0	0	0	0
Net Income	−635 000	−81 000	−23 000	−37 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	226 000	0	0	0
Real Eastate	0	0	4 600 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	20 000	0	0	0
Total Tangible Assets	20 000	0	4 600 000	0
Total Fiancial Fixed Assets	11 408 000	0	0	0
Total Fixed Assets	11 653 000	0	4 600 000	0
Stock	9 064 000	7 533 000	0	535 000
Total Investments	0	0	0	0
Cash, Bank	998 000	262 000	428 000	433 000
Total Current Assets	10 066 000	7 795 000	428 000	969 000
Total Assets	21 719 000	7 795 000	5 027 000	969 000
Total Equity	230 000	865 000	945 000	969 000
Short-Term Group Debt	0	0	4 082 000	0
Total Long-Term Debt	19 111 000	4 082 000	0	0
Creditors	2 371 000	2 849 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	0	0	0
Total Current Debt	2 379 000	2 849 000	4 082 000	0
Total Equity and Debt	21 719 000	7 795 000	5 027 000	969 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−276,09 %	−9,36 %	−2,43 %	−3,82 %
Debt-to-Equity Ratio	83,09	4,72	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	4,23	2,74	0,1	-
Quick Ratio	−1,51	−1,66	0,1	−1,81
Equity Ratio	0,01	0,11	0,19	1
Gross Profit Margin	-	-	-	-