JULIE AS

8430 MYRE

Finances

Share Ownership

Return on Equity

−12,62 %

Current Ratio

1,01

Debt-to-Equity Ratio

12,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	424 000	403 000	200 000	0
Net Income	−26 000	121 000	34 000	−8 000
Total Assets	4 884 000	2 987 000	3 089 000	300 000
Total Equity	206 000	231 000	110 000	76 000

Income (NOK)	2022	2021	2020	2019
Revenue	424 000	403 000	200 000	0
Expenditure	349 000	167 000	116 000	11 000
Operating Profit	75 000	236 000	85 000	−11 000
Financial Income	4 000	5 000	1 000	1 000
Financial Costs	113 000	85 000	41 000	0
Financial Balance	−109 000	−80 000	−40 000	1 000
Earnings Before Tax	−33 000	155 000	44 000	−10 000
Tax	−7 000	34 000	10 000	−2 000
Net Income	−26 000	121 000	34 000	−8 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 828 000	2 949 000	3 070 000	0
Total Current Assets	2 056 000	38 000	19 000	300 000
Total Assets	4 884 000	2 987 000	3 089 000	300 000
Total Retained Equity	0	181 000	60 000	26 000
Total Equity	206 000	231 000	110 000	76 000
Total Long-Term Debt	2 636 000	2 697 000	2 952 000	180 000
Total Current Debt	2 042 000	59 000	27 000	43 000
Total Equity and Debt	4 884 000	2 987 000	3 089 000	300 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	424 000	403 000	200 000	0
Other Income	0	0	0	0
Revenue	424 000	403 000	200 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	121 000	121 000	66 000	0
Impairment	0	0	0	0
Expenditure	349 000	167 000	116 000	11 000
Operating Profit	75 000	236 000	85 000	−11 000
Financial Income	4 000	5 000	1 000	1 000
Financial Costs	113 000	85 000	41 000	0
Financial Balance	−109 000	−80 000	−40 000	1 000
Dividends	0	0	0	0
Net Income	−26 000	121 000	34 000	−8 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 828 000	2 949 000	3 070 000	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 828 000	2 949 000	3 070 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 828 000	2 949 000	3 070 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	51 000	33 000	14 000	103 000
Total Current Assets	2 056 000	38 000	19 000	300 000
Total Assets	4 884 000	2 987 000	3 089 000	300 000
Total Equity	206 000	231 000	110 000	76 000
Short-Term Group Debt	2 000 000	0	0	0
Total Long-Term Debt	2 636 000	2 697 000	2 952 000	180 000
Creditors	30 000	1 000	2 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 042 000	59 000	27 000	43 000
Total Equity and Debt	4 884 000	2 987 000	3 089 000	300 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,62 %	52,38 %	30,91 %	−10,53 %
Debt-to-Equity Ratio	12,8	11,68	26,84	2,37
Operating Profit Margin	17,69 %	58,56 %	42,5 %	-
Current Ratio	1,01	0,64	0,7	6,98
Quick Ratio	1,01	0,64	0,7	6,98
Equity Ratio	0,04	0,08	0,04	0,25
Gross Profit Margin	100 %	100 %	100 %	-