VITE EIENDOM AS

7900 RØRVIK

Finances

Return on Equity

−5,57 %

Current Ratio

Debt-to-Equity Ratio

−4,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	432 000	351 000	607 000	267 000
Net Income	57 000	−403 000	−560 000	−36 000
Total Assets	3 612 000	3 657 000	4 243 000	4 112 000
Total Equity	−1 024 000	−1 081 000	−677 000	−154 000

Income (NOK)	2022	2021	2020	2019
Revenue	432 000	351 000	607 000	267 000
Expenditure	204 000	640 000	837 000	125 000
Operating Profit	228 000	−289 000	−231 000	142 000
Financial Income	0	0	0	0
Financial Costs	171 000	114 000	329 000	178 000
Financial Balance	−171 000	−114 000	−329 000	−178 000
Earnings Before Tax	57 000	−403 000	−560 000	−36 000
Tax	0	0	0	0
Net Income	57 000	−403 000	−560 000	−36 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 565 000	3 606 000	3 854 000	4 103 000
Total Current Assets	48 000	50 000	388 000	10 000
Total Assets	3 612 000	3 657 000	4 243 000	4 112 000
Total Retained Equity	−1 319 000	−1 375 000	−972 000	−449 000
Total Equity	−1 024 000	−1 081 000	−677 000	−154 000
Total Long-Term Debt	4 633 000	4 740 000	4 915 000	4 051 000
Total Current Debt	3 000	−2 000	6 000	215 000
Total Equity and Debt	3 612 000	3 657 000	4 243 000	4 112 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	355 000	351 000	243 000	0
Other Income	77 000	0	364 000	267 000
Revenue	432 000	351 000	607 000	267 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	31 000	248 000	278 000	30 000
Impairment	11 000	0	0	0
Expenditure	204 000	640 000	837 000	125 000
Operating Profit	228 000	−289 000	−231 000	142 000
Financial Income	0	0	0	0
Financial Costs	171 000	114 000	329 000	178 000
Financial Balance	−171 000	−114 000	−329 000	−178 000
Dividends	0	0	0	0
Net Income	57 000	−403 000	−560 000	−36 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 153 000	3 164 000	3 320 000	3 476 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	31 000	123 000	215 000
Total Tangible Assets	3 153 000	3 195 000	3 443 000	3 691 000
Total Fiancial Fixed Assets	411 000	411 000	411 000	411 000
Total Fixed Assets	3 565 000	3 606 000	3 854 000	4 103 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	310 000	0
Total Current Assets	48 000	50 000	388 000	10 000
Total Assets	3 612 000	3 657 000	4 243 000	4 112 000
Total Equity	−1 024 000	−1 081 000	−677 000	−154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 633 000	4 740 000	4 915 000	4 051 000
Creditors	0	−5 000	3 000	−1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	3 000	3 000	216 000
Total Current Debt	3 000	−2 000	6 000	215 000
Total Equity and Debt	3 612 000	3 657 000	4 243 000	4 112 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,57 %	37,28 %	82,72 %	23,38 %
Debt-to-Equity Ratio	−4,52	−4,38	−7,26	−26,31
Operating Profit Margin	52,78 %	−82,34 %	−38,06 %	53,18 %
Current Ratio	16	−25	64,67	0,05
Quick Ratio	16	−25	64,67	0,05
Equity Ratio	−0,28	−0,3	−0,16	−0,04
Gross Profit Margin	100 %	100 %	100 %	100 %