BITVIKLER AS

0475 OSLO

Finances

Share Ownership

Return on Equity

74,95 %

Current Ratio

2,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 953 000	1 897 000	1 897 000	1 840 000
Net Income	401 000	324 000	466 000	412 000
Total Assets	979 000	846 000	998 000	792 000
Total Equity	535 000	434 000	460 000	244 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 953 000	1 897 000	1 897 000	1 840 000
Expenditure	1 431 000	1 481 000	1 299 000	1 312 000
Operating Profit	522 000	416 000	598 000	528 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	522 000	416 000	598 000	528 000
Tax	122 000	92 000	132 000	115 000
Net Income	401 000	324 000	466 000	412 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	36 000	15 000	21 000
Total Current Assets	934 000	810 000	983 000	771 000
Total Assets	979 000	846 000	998 000	792 000
Total Retained Equity	505 000	404 000	430 000	214 000
Total Equity	535 000	434 000	460 000	244 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	444 000	412 000	538 000	548 000
Total Equity and Debt	979 000	846 000	998 000	792 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 953 000	1 882 000	1 897 000	1 840 000
Other Income	0	15 000	0	0
Revenue	1 953 000	1 897 000	1 897 000	1 840 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 317 000	1 316 000	1 178 000	1 183 000
Depreciation	21 000	16 000	6 000	6 000
Impairment	0	23 000	0	0
Expenditure	1 431 000	1 481 000	1 299 000	1 312 000
Operating Profit	522 000	416 000	598 000	528 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	300 000	350 000	100 000	150 000
Net Income	401 000	324 000	466 000	412 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	36 000	15 000	21 000
Total Tangible Assets	45 000	36 000	15 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 000	36 000	15 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	503 000	407 000	514 000	313 000
Total Current Assets	934 000	810 000	983 000	771 000
Total Assets	979 000	846 000	998 000	792 000
Total Equity	535 000	434 000	460 000	244 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	13 000	12 000	11 000
Unpaid Taxes	180 000	173 000	175 000	151 000
Dividends	300 000	350 000	100 000	150 000
Other Current Debt	134 000	134 000	120 000	120 000
Total Current Debt	444 000	412 000	538 000	548 000
Total Equity and Debt	979 000	846 000	998 000	792 000

Financial indicators	2022	2021	2020	2019
Return on Equity	74,95 %	74,65 %	101,3 %	168,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,73 %	21,93 %	31,52 %	28,7 %
Current Ratio	2,1	1,97	1,83	1,41
Quick Ratio	2,1	1,97	1,83	1,41
Equity Ratio	0,55	0,51	0,46	0,31
Gross Profit Margin	100 %	100 %	100 %	100 %