QAMEA AS

1168 OSLO

Finances

Return on Equity

−34,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

−7,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	23 000	61 000	14 000	−28 000
Total Assets	455 000	432 000	371 000	360 000
Total Equity	−67 000	−90 000	−151 000	−162 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	23 000	83 000	28 000	24 000
Financial Costs	0	23 000	14 000	52 000
Financial Balance	23 000	60 000	14 000	−28 000
Earnings Before Tax	23 000	61 000	14 000	−28 000
Tax	0	0	0	0
Net Income	23 000	61 000	14 000	−28 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	206 000	188 000	281 000	267 000
Total Current Assets	249 000	244 000	90 000	93 000
Total Assets	455 000	432 000	371 000	360 000
Total Retained Equity	−97 000	0	0	0
Total Equity	−67 000	−90 000	−151 000	−162 000
Total Long-Term Debt	522 000	522 000	522 000	522 000
Total Current Debt	0	0	0	0
Total Equity and Debt	455 000	432 000	371 000	360 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	23 000	83 000	28 000	24 000
Financial Costs	0	23 000	14 000	52 000
Financial Balance	23 000	60 000	14 000	−28 000
Dividends	0	0	0	0
Net Income	23 000	61 000	14 000	−28 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	206 000	188 000	281 000	267 000
Total Fixed Assets	206 000	188 000	281 000	267 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	249 000	244 000	90 000	93 000
Total Current Assets	249 000	244 000	90 000	93 000
Total Assets	455 000	432 000	371 000	360 000
Total Equity	−67 000	−90 000	−151 000	−162 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	522 000	522 000	522 000	522 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	455 000	432 000	371 000	360 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−34,33 %	−67,78 %	−9,27 %	17,28 %
Debt-to-Equity Ratio	−7,79	−5,8	−3,46	−3,22
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−0,15	−0,21	−0,41	−0,45
Gross Profit Margin	-	-	-	-