FITNESSPOINT ASKIM AS

1813 ASKIM

Finances

Share Ownership

Return on Equity

158,74 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	713 000	452 000	511 000	653 000
Net Income	227 000	−32 000	−38 000	15 000
Total Assets	210 000	155 000	144 000	219 000
Total Equity	143 000	111 000	143 000	181 000

Income (NOK)	2022	2021	2020	2019
Revenue	713 000	452 000	511 000	653 000
Expenditure	453 000	493 000	566 000	627 000
Operating Profit	260 000	−42 000	−55 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	260 000	−42 000	−55 000	26 000
Tax	33 000	−9 000	−17 000	11 000
Net Income	227 000	−32 000	−38 000	15 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	49 000	30 000	33 000	28 000
Total Current Assets	161 000	126 000	112 000	192 000
Total Assets	210 000	155 000	144 000	219 000
Total Retained Equity	−63 000	−95 000	−63 000	−25 000
Total Equity	143 000	111 000	143 000	181 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	67 000	44 000	1 000	38 000
Total Equity and Debt	210 000	155 000	144 000	219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	713 000	452 000	510 000	653 000
Other Income	0	0	0	0
Revenue	713 000	452 000	511 000	653 000
Cost of Goods Sold	106 000	60 000	80 000	115 000
Salary Costs	5 000	0	0	0
Depreciation	3 000	12 000	12 000	12 000
Impairment	0	0	0	0
Expenditure	453 000	493 000	566 000	627 000
Operating Profit	260 000	−42 000	−55 000	26 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	227 000	−32 000	−38 000	15 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	49 000	27 000	17 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	3 000	15 000	28 000
Total Tangible Assets	0	3 000	15 000	28 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	49 000	30 000	33 000	28 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	110 000	88 000	73 000	134 000
Total Current Assets	161 000	126 000	112 000	192 000
Total Assets	210 000	155 000	144 000	219 000
Total Equity	143 000	111 000	143 000	181 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	58 000	44 000	0	38 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	0	1 000	0
Total Current Debt	67 000	44 000	1 000	38 000
Total Equity and Debt	210 000	155 000	144 000	219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	158,74 %	−28,83 %	−26,57 %	8,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,47 %	−9,29 %	−10,76 %	3,98 %
Current Ratio	2,4	2,86	112	5,05
Quick Ratio	2,4	2,86	112	5,05
Equity Ratio	0,68	0,72	0,99	0,83
Gross Profit Margin	85,13 %	86,73 %	84,34 %	82,39 %