INSIDE OUT AS

2010 STRØMMEN

Finances

Share Ownership

Return on Equity

52,87 %

Current Ratio

6,61

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	211 000	77 000	12 000	22 000
Net Income	92 000	48 000	8 000	−2 000
Total Assets	205 000	145 000	76 000	66 000
Total Equity	174 000	82 000	74 000	66 000

Income (NOK)	2022	2021	2020	2019
Revenue	211 000	77 000	12 000	22 000
Expenditure	93 000	16 000	2 000	24 000
Operating Profit	118 000	61 000	10 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	118 000	61 000	10 000	−2 000
Tax	26 000	13 000	2 000	0
Net Income	92 000	48 000	8 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	205 000	145 000	76 000	66 000
Total Assets	205 000	145 000	76 000	66 000
Total Retained Equity	144 000	52 000	44 000	36 000
Total Equity	174 000	82 000	74 000	66 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	63 000	2 000	0
Total Equity and Debt	205 000	145 000	76 000	66 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	211 000	77 000	12 000	22 000
Other Income	0	0	0	0
Revenue	211 000	77 000	12 000	22 000
Cost of Goods Sold	8 000	7 000	0	15 000
Salary Costs	10 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	93 000	16 000	2 000	24 000
Operating Profit	118 000	61 000	10 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	92 000	48 000	8 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	8 000	8 000	3 000	0
Total Investments	0	0	0	0
Cash, Bank	192 000	77 000	73 000	66 000
Total Current Assets	205 000	145 000	76 000	66 000
Total Assets	205 000	145 000	76 000	66 000
Total Equity	174 000	82 000	74 000	66 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	4 000	0	0
Dividends	0	0	0	0
Other Current Debt	5 000	5 000	0	0
Total Current Debt	31 000	63 000	2 000	0
Total Equity and Debt	205 000	145 000	76 000	66 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,87 %	58,54 %	10,81 %	−3,03 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	55,92 %	79,22 %	83,33 %	−9,09 %
Current Ratio	6,61	2,3	38	-
Quick Ratio	8,91	2,64	−76	-
Equity Ratio	0,85	0,57	0,97	1
Gross Profit Margin	96,21 %	90,91 %	100 %	31,82 %