SKÅRLAND BOLIG AS

4331 ÅLGÅRD

Finances

Share Ownership

Return on Equity

15,01 %

Current Ratio

19,75

Debt-to-Equity Ratio

2,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 072 000	4 351 000	6 025 000	4 600 000
Net Income	381 000	6 000	175 000	−238 000
Total Assets	8 450 000	3 449 000	4 304 000	3 402 000
Total Equity	2 539 000	1 458 000	541 000	366 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 072 000	4 351 000	6 025 000	4 600 000
Expenditure	12 572 000	4 264 000	5 801 000	4 913 000
Operating Profit	500 000	88 000	224 000	−313 000
Financial Income	0	0	0	0
Financial Costs	12 000	79 000	0	0
Financial Balance	−12 000	−79 000	0	0
Earnings Before Tax	488 000	9 000	225 000	−313 000
Tax	107 000	2 000	49 000	−74 000
Net Income	381 000	6 000	175 000	−238 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	333 000	0	1 200 000	0
Total Current Assets	8 116 000	3 449 000	3 104 000	3 402 000
Total Assets	8 450 000	3 449 000	4 304 000	3 402 000
Total Retained Equity	533 000	152 000	146 000	−29 000
Total Equity	2 539 000	1 458 000	541 000	366 000
Total Long-Term Debt	5 499 000	814 000	2 537 000	587 000
Total Current Debt	411 000	1 177 000	1 225 000	2 448 000
Total Equity and Debt	8 450 000	3 449 000	4 304 000	3 402 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 034 000	4 351 000	6 025 000	4 600 000
Other Income	38 000	0	0	0
Revenue	13 072 000	4 351 000	6 025 000	4 600 000
Cost of Goods Sold	12 523 000	4 190 000	5 745 000	4 892 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 572 000	4 264 000	5 801 000	4 913 000
Operating Profit	500 000	88 000	224 000	−313 000
Financial Income	0	0	0	0
Financial Costs	12 000	79 000	0	0
Financial Balance	−12 000	−79 000	0	0
Dividends	0	0	0	0
Net Income	381 000	6 000	175 000	−238 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	333 000	0	1 200 000	0
Total Fixed Assets	333 000	0	1 200 000	0
Stock	7 675 000	3 005 000	2 613 000	2 833 000
Total Investments	0	0	0	0
Cash, Bank	0	422 000	11 000	83 000
Total Current Assets	8 116 000	3 449 000	3 104 000	3 402 000
Total Assets	8 450 000	3 449 000	4 304 000	3 402 000
Total Equity	2 539 000	1 458 000	541 000	366 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 499 000	814 000	2 537 000	587 000
Creditors	304 000	74 000	498 000	202 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	3 000	0	2 246 000
Total Current Debt	411 000	1 177 000	1 225 000	2 448 000
Total Equity and Debt	8 450 000	3 449 000	4 304 000	3 402 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,01 %	0,41 %	32,35 %	−65,03 %
Debt-to-Equity Ratio	2,17	0,56	4,69	1,6
Operating Profit Margin	3,82 %	2,02 %	3,72 %	−6,8 %
Current Ratio	19,75	2,93	2,53	1,39
Quick Ratio	−1,12	−1,89	−2,24	−8,84
Equity Ratio	0,3	0,42	0,13	0,11
Gross Profit Margin	4,2 %	3,7 %	4,65 %	−6,35 %