GREEN VISAYAS HOLDING AS

6002 ÅLESUND

Finances

Return on Equity

0 %

Current Ratio

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	0	−82 000
Total Assets	613 000	613 000	613 000	613 000
Total Equity	254 000	254 000	254 000	254 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	105 000
Operating Profit	0	0	0	−105 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	−105 000
Tax	0	0	0	−23 000
Net Income	0	0	0	−82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	611 000	611 000	611 000	611 000
Total Current Assets	1 000	1 000	1 000	1 000
Total Assets	613 000	613 000	613 000	613 000
Total Retained Equity	−2 061 000	−2 061 000	−2 061 000	−2 061 000
Total Equity	254 000	254 000	254 000	254 000
Total Long-Term Debt	357 000	357 000	357 000	357 000
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	613 000	613 000	613 000	613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	105 000
Operating Profit	0	0	0	−105 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	−82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	581 000	581 000	581 000	581 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	30 000	30 000	30 000	30 000
Total Fixed Assets	611 000	611 000	611 000	611 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	1 000	1 000	1 000
Total Current Assets	1 000	1 000	1 000	1 000
Total Assets	613 000	613 000	613 000	613 000
Total Equity	254 000	254 000	254 000	254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	357 000	357 000	357 000	357 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	1 000	1 000	1 000	1 000
Total Equity and Debt	613 000	613 000	613 000	613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	−32,28 %
Debt-to-Equity Ratio	1,41	1,41	1,41	1,41
Operating Profit Margin	-	-	-	-
Current Ratio	1	1	1	1
Quick Ratio	1	1	1	1
Equity Ratio	0,41	0,41	0,41	0,41
Gross Profit Margin	-	-	-	-