8-BIT HOLDING AS

1461 LØRENSKOG

Finances

Return on Equity

−7,89 %

Current Ratio

0,67

Debt-to-Equity Ratio

1,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000	2 000	2 000	6 000
Net Income	−9 000	−10 000	−5 000	1 000
Total Assets	325 000	169 000	190 000	195 000
Total Equity	114 000	123 000	133 000	138 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000	2 000	2 000	6 000
Expenditure	4 000	12 000	7 000	5 000
Operating Profit	−3 000	−9 000	−5 000	1 000
Financial Income	0	0	0	0
Financial Costs	6 000	1 000	0	0
Financial Balance	−6 000	−1 000	0	0
Earnings Before Tax	−9 000	−10 000	−5 000	1 000
Tax	0	0	0	0
Net Income	−9 000	−10 000	−5 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	317 000	240 000	180 000	180 000
Total Current Assets	8 000	−71 000	10 000	15 000
Total Assets	325 000	169 000	190 000	195 000
Total Retained Equity	84 000	93 000	103 000	108 000
Total Equity	114 000	123 000	133 000	138 000
Total Long-Term Debt	200 000	35 000	35 000	35 000
Total Current Debt	12 000	11 000	22 000	23 000
Total Equity and Debt	325 000	169 000	190 000	195 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000	2 000	2 000	6 000
Other Income	0	0	0	0
Revenue	1 000	2 000	2 000	6 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	12 000	7 000	5 000
Operating Profit	−3 000	−9 000	−5 000	1 000
Financial Income	0	0	0	0
Financial Costs	6 000	1 000	0	0
Financial Balance	−6 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	−9 000	−10 000	−5 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	317 000	240 000	180 000	180 000
Total Fixed Assets	317 000	240 000	180 000	180 000
Stock	0	0	0	0
Total Investments	5 000	−75 000	−75 000	0
Cash, Bank	3 000	14 000	75 000	5 000
Total Current Assets	8 000	−71 000	10 000	15 000
Total Assets	325 000	169 000	190 000	195 000
Total Equity	114 000	123 000	133 000	138 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	200 000	35 000	35 000	35 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	12 000	23 000	23 000
Total Current Debt	12 000	11 000	22 000	23 000
Total Equity and Debt	325 000	169 000	190 000	195 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,89 %	−8,13 %	−3,76 %	0,72 %
Debt-to-Equity Ratio	1,75	0,28	0,26	0,25
Operating Profit Margin	−300 %	−450 %	−250 %	16,67 %
Current Ratio	0,67	−6,45	0,45	0,65
Quick Ratio	0,67	−6,45	0,45	0,65
Equity Ratio	0,35	0,73	0,7	0,71
Gross Profit Margin	100 %	100 %	100 %	100 %