TRONDALSTOPPEN BOLIGSAMEIE II

1671 KRÅKERØY

Finances

Share Ownership

Return on Equity

4,08 %

Current Ratio

3,72

Debt-to-Equity Ratio

0,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	331 000	331 000	331 000	331 000
Net Income	10 000	22 000	23 000	5 000
Total Assets	524 000	367 000	356 000	263 000
Total Equity	245 000	236 000	214 000	191 000

Income (NOK)	2022	2021	2020	2019
Revenue	331 000	331 000	331 000	331 000
Expenditure	326 000	309 000	309 000	328 000
Operating Profit	5 000	22 000	22 000	3 000
Financial Income	4 000	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	2 000
Earnings Before Tax	10 000	22 000	23 000	5 000
Tax	0	0	0	0
Net Income	10 000	22 000	23 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	524 000	367 000	356 000	263 000
Total Assets	524 000	367 000	356 000	263 000
Total Retained Equity	245 000	236 000	214 000	191 000
Total Equity	245 000	236 000	214 000	191 000
Total Long-Term Debt	138 000	113 000	88 000	63 000
Total Current Debt	141 000	19 000	55 000	10 000
Total Equity and Debt	524 000	367 000	356 000	263 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	331 000	331 000	0	0
Other Income	0	0	331 000	331 000
Revenue	331 000	331 000	331 000	331 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	326 000	309 000	309 000	328 000
Operating Profit	5 000	22 000	22 000	3 000
Financial Income	4 000	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	0	2 000
Dividends	0	0	0	0
Net Income	10 000	22 000	23 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	421 000	362 000	347 000	257 000
Total Current Assets	524 000	367 000	356 000	263 000
Total Assets	524 000	367 000	356 000	263 000
Total Equity	245 000	236 000	214 000	191 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	138 000	113 000	88 000	63 000
Creditors	130 000	7 000	44 000	7 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 000	11 000	11 000	3 000
Total Current Debt	141 000	19 000	55 000	10 000
Total Equity and Debt	524 000	367 000	356 000	263 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,08 %	9,32 %	10,75 %	2,62 %
Debt-to-Equity Ratio	0,56	0,48	0,41	0,33
Operating Profit Margin	1,51 %	6,65 %	6,65 %	0,91 %
Current Ratio	3,72	19,32	6,47	26,3
Quick Ratio	3,72	19,32	6,47	26,3
Equity Ratio	0,47	0,64	0,6	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table