STAR PERFORMANCE AS

5121 ULSET

Finances

Share Ownership

Return on Equity

1 033,33 %

Current Ratio

0,89

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	352 000	392 000	328 000	127 000
Net Income	−31 000	6 000	−2 000	4 000
Total Assets	24 000	92 000	93 000	43 000
Total Equity	−3 000	28 000	22 000	25 000

Income (NOK)	2022	2021	2020	2019
Revenue	352 000	392 000	328 000	127 000
Expenditure	383 000	384 000	331 000	122 000
Operating Profit	−31 000	8 000	−3 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−31 000	8 000	−3 000	6 000
Tax	0	2 000	−1 000	1 000
Net Income	−31 000	6 000	−2 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	2 000	1 000
Total Current Assets	24 000	92 000	91 000	42 000
Total Assets	24 000	92 000	93 000	43 000
Total Retained Equity	−33 000	−2 000	−8 000	−5 000
Total Equity	−3 000	28 000	22 000	25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	27 000	64 000	71 000	19 000
Total Equity and Debt	24 000	92 000	93 000	43 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	352 000	392 000	328 000	127 000
Other Income	0	0	0	0
Revenue	352 000	392 000	328 000	127 000
Cost of Goods Sold	56 000	34 000	20 000	0
Salary Costs	222 000	260 000	264 000	47 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	383 000	384 000	331 000	122 000
Operating Profit	−31 000	8 000	−3 000	6 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−31 000	6 000	−2 000	4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	2 000	1 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	2 000	1 000
Stock	11 000	13 000	10 000	0
Total Investments	0	0	0	0
Cash, Bank	7 000	34 000	39 000	28 000
Total Current Assets	24 000	92 000	91 000	42 000
Total Assets	24 000	92 000	93 000	43 000
Total Equity	−3 000	28 000	22 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	5 000	0
Unpaid Taxes	1 000	36 000	38 000	14 000
Dividends	0	0	0	0
Other Current Debt	24 000	28 000	28 000	4 000
Total Current Debt	27 000	64 000	71 000	19 000
Total Equity and Debt	24 000	92 000	93 000	43 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 033,33 %	21,43 %	−9,09 %	16 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−8,81 %	2,04 %	−0,91 %	4,72 %
Current Ratio	0,89	1,44	1,28	2,21
Quick Ratio	1,5	1,8	1,49	2,21
Equity Ratio	−0,13	0,3	0,24	0,58
Gross Profit Margin	84,09 %	91,33 %	93,9 %	100 %