STRUCTOR TEKNISKE SYSTEMER AS

0275 OSLO

Finances

Share Ownership

Return on Equity

69,79 %

Current Ratio

1,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	15 138 000	11 551 000	10 266 000	13 000 000
Net Income	1 222 000	749 000	859 000	1 229 000
Total Assets	6 485 000	4 185 000	5 214 000	4 660 000
Total Equity	1 751 000	1 278 000	1 030 000	671 000

Income (NOK)	2022	2021	2020	2019
Revenue	15 138 000	11 551 000	10 266 000	13 000 000
Expenditure	13 582 000	10 548 000	9 089 000	11 643 000
Operating Profit	1 556 000	1 002 000	1 176 000	1 356 000
Financial Income	8 000	7 000	5 000	1 000
Financial Costs	10 000	39 000	63 000	79 000
Financial Balance	−2 000	−32 000	−58 000	−78 000
Earnings Before Tax	1 554 000	971 000	1 119 000	1 278 000
Tax	332 000	223 000	260 000	49 000
Net Income	1 222 000	749 000	859 000	1 229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	201 000	153 000	133 000	209 000
Total Current Assets	6 284 000	4 032 000	5 081 000	4 451 000
Total Assets	6 485 000	4 185 000	5 214 000	4 660 000
Total Retained Equity	1 256 000	784 000	535 000	176 000
Total Equity	1 751 000	1 278 000	1 030 000	671 000
Total Long-Term Debt	0	0	0	1 322 000
Total Current Debt	4 735 000	2 906 000	4 184 000	2 667 000
Total Equity and Debt	6 485 000	4 185 000	5 214 000	4 660 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	15 138 000	11 551 000	10 266 000	13 000 000
Other Income	0	0	0	0
Revenue	15 138 000	11 551 000	10 266 000	13 000 000
Cost of Goods Sold	284 000	741 000	794 000	3 591 000
Salary Costs	10 897 000	7 825 000	6 628 000	6 302 000
Depreciation	68 000	64 000	74 000	89 000
Impairment	0	0	0	0
Expenditure	13 582 000	10 548 000	9 089 000	11 643 000
Operating Profit	1 556 000	1 002 000	1 176 000	1 356 000
Financial Income	8 000	7 000	5 000	1 000
Financial Costs	10 000	39 000	63 000	79 000
Financial Balance	−2 000	−32 000	−58 000	−78 000
Dividends	750 000	500 000	500 000	0
Net Income	1 222 000	749 000	859 000	1 229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	118 000	141 000	93 000	141 000
Total Tangible Assets	118 000	141 000	93 000	141 000
Total Fiancial Fixed Assets	83 000	12 000	40 000	68 000
Total Fixed Assets	201 000	153 000	133 000	209 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 854 000	1 786 000	2 598 000	1 618 000
Total Current Assets	6 284 000	4 032 000	5 081 000	4 451 000
Total Assets	6 485 000	4 185 000	5 214 000	4 660 000
Total Equity	1 751 000	1 278 000	1 030 000	671 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	1 322 000
Creditors	97 000	136 000	155 000	869 000
Unpaid Taxes	1 278 000	907 000	970 000	714 000
Dividends	750 000	500 000	500 000	0
Other Current Debt	2 277 000	1 641 000	2 298 000	1 037 000
Total Current Debt	4 735 000	2 906 000	4 184 000	2 667 000
Total Equity and Debt	6 485 000	4 185 000	5 214 000	4 660 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,79 %	58,61 %	83,4 %	183,16 %
Debt-to-Equity Ratio	0	0	0	1,97
Operating Profit Margin	10,28 %	8,67 %	11,46 %	10,43 %
Current Ratio	1,33	1,39	1,21	1,67
Quick Ratio	1,33	1,39	1,21	1,67
Equity Ratio	0,27	0,31	0,2	0,14
Gross Profit Margin	98,12 %	93,58 %	92,27 %	72,38 %