TRYGGVASON BYGG OG MONTASJE AS

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

152,88 %

Current Ratio

2,26

Debt-to-Equity Ratio

0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 666 000	7 796 000	9 491 000	32 380 000
Net Income	1 272 000	105 000	−665 000	2 050 000
Total Assets	2 659 000	699 000	1 270 000	7 296 000
Total Equity	832 000	−440 000	−545 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 666 000	7 796 000	9 491 000	32 380 000
Expenditure	11 996 000	7 692 000	10 308 000	29 777 000
Operating Profit	1 671 000	104 000	−817 000	2 604 000
Financial Income	1 000	1 000	4 000	31 000
Financial Costs	1 000	11 000	38 000	6 000
Financial Balance	0	−10 000	−34 000	25 000
Earnings Before Tax	1 672 000	94 000	−851 000	2 629 000
Tax	400 000	−11 000	−186 000	578 000
Net Income	1 272 000	105 000	−665 000	2 050 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	120 000	0	0	0
Total Current Assets	2 540 000	699 000	1 270 000	7 296 000
Total Assets	2 659 000	699 000	1 270 000	7 296 000
Total Retained Equity	802 000	−470 000	−575 000	90 000
Total Equity	832 000	−440 000	−545 000	120 000
Total Long-Term Debt	704 000	700 000	711 000	7 000
Total Current Debt	1 123 000	438 000	1 104 000	7 169 000
Total Equity and Debt	2 659 000	699 000	1 270 000	7 296 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 866 000	8 199 000	9 010 000	32 796 000
Other Income	−200 000	−403 000	481 000	−416 000
Revenue	13 666 000	7 796 000	9 491 000	32 380 000
Cost of Goods Sold	9 371 000	5 364 000	7 822 000	27 262 000
Salary Costs	1 523 000	1 605 000	1 658 000	1 813 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 996 000	7 692 000	10 308 000	29 777 000
Operating Profit	1 671 000	104 000	−817 000	2 604 000
Financial Income	1 000	1 000	4 000	31 000
Financial Costs	1 000	11 000	38 000	6 000
Financial Balance	0	−10 000	−34 000	25 000
Dividends	0	0	0	2 000 000
Net Income	1 272 000	105 000	−665 000	2 050 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	120 000	0	0	0
Total Fixed Assets	120 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	477 000	317 000	101 000	3 475 000
Total Current Assets	2 540 000	699 000	1 270 000	7 296 000
Total Assets	2 659 000	699 000	1 270 000	7 296 000
Total Equity	832 000	−440 000	−545 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	704 000	700 000	711 000	7 000
Creditors	18 000	119 000	700 000	3 527 000
Unpaid Taxes	472 000	187 000	205 000	442 000
Dividends	0	0	0	2 000 000
Other Current Debt	253 000	132 000	199 000	626 000
Total Current Debt	1 123 000	438 000	1 104 000	7 169 000
Total Equity and Debt	2 659 000	699 000	1 270 000	7 296 000

Financial indicators	2022	2021	2020	2019
Return on Equity	152,88 %	−23,86 %	122,02 %	1 708,33 %
Debt-to-Equity Ratio	0,85	−1,59	−1,3	0,06
Operating Profit Margin	12,23 %	1,33 %	−8,61 %	8,04 %
Current Ratio	2,26	1,6	1,15	1,02
Quick Ratio	2,26	1,6	1,15	1,02
Equity Ratio	0,31	−0,63	−0,43	0,02
Gross Profit Margin	31,43 %	31,2 %	17,59 %	15,81 %