WORKINNTOPPEN 20 OG 22 BOLIGSAMEIET

9016 TROMSØ

Finances

Share Ownership

Return on Equity

15,54 %

Current Ratio

2,4

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 345 000	2 345 000	2 218 000	2 262 000
Net Income	196 000	112 000	226 000	335 000
Total Assets	1 765 000	1 555 000	1 355 000	1 016 000
Total Equity	1 261 000	1 065 000	953 000	727 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 345 000	2 345 000	2 218 000	2 262 000
Expenditure	2 162 000	2 235 000	1 995 000	1 931 000
Operating Profit	183 000	110 000	224 000	332 000
Financial Income	14 000	3 000	3 000	3 000
Financial Costs	1 000	0	0	0
Financial Balance	13 000	3 000	3 000	3 000
Earnings Before Tax	183 000	110 000	224 000	332 000
Tax	0	0	0	0
Net Income	196 000	112 000	226 000	335 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	555 000	452 000	251 000	101 000
Total Current Assets	1 210 000	1 104 000	1 104 000	916 000
Total Assets	1 765 000	1 555 000	1 355 000	1 016 000
Total Retained Equity	1 065 000	953 000	727 000	392 000
Total Equity	1 261 000	1 065 000	953 000	727 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	504 000	490 000	403 000	290 000
Total Equity and Debt	1 765 000	1 555 000	1 355 000	1 016 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 345 000	2 345 000	2 218 000	2 262 000
Revenue	2 345 000	2 345 000	2 218 000	2 262 000
Cost of Goods Sold	0	0	0	0
Salary Costs	264 000	216 000	208 000	162 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 162 000	2 235 000	1 995 000	1 931 000
Operating Profit	183 000	110 000	224 000	332 000
Financial Income	14 000	3 000	3 000	3 000
Financial Costs	1 000	0	0	0
Financial Balance	13 000	3 000	3 000	3 000
Dividends	0	0	0	0
Net Income	196 000	112 000	226 000	335 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	555 000	452 000	251 000	101 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	834 000	676 000	837 000	556 000
Total Current Assets	1 210 000	1 104 000	1 104 000	916 000
Total Assets	1 765 000	1 555 000	1 355 000	1 016 000
Total Equity	1 261 000	1 065 000	953 000	727 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	357 000	309 000	227 000	224 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	148 000	181 000	176 000	66 000
Total Current Debt	504 000	490 000	403 000	290 000
Total Equity and Debt	1 765 000	1 555 000	1 355 000	1 016 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,54 %	10,52 %	23,71 %	46,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,8 %	4,69 %	10,1 %	14,68 %
Current Ratio	2,4	2,25	2,74	3,16
Quick Ratio	2,4	2,25	2,74	3,16
Equity Ratio	0,71	0,68	0,7	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table