company

SAMEIET STARTSKUDDET

0179 OSLO

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

2,48

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 870 000	2 013 000	1 566 000	1 492 000
Net Income	0	421 000	−215 000	−155 000
Total Assets	907 000	620 000	258 000	605 000
Total Equity	542 000	542 000	121 000	336 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 870 000	2 013 000	1 566 000	1 492 000
Expenditure	1 875 000	1 593 000	1 782 000	1 647 000
Operating Profit	−4 000	420 000	−215 000	−156 000
Financial Income	5 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	0	1 000
Earnings Before Tax	0	421 000	−215 000	−155 000
Tax	0	0	0	0
Net Income	0	421 000	−215 000	−155 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	907 000	620 000	258 000	605 000
Total Assets	907 000	620 000	258 000	605 000
Total Retained Equity	542 000	542 000	121 000	336 000
Total Equity	542 000	542 000	121 000	336 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	365 000	78 000	136 000	269 000
Total Equity and Debt	907 000	620 000	258 000	605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 870 000	2 013 000	1 566 000	1 492 000
Revenue	1 870 000	2 013 000	1 566 000	1 492 000
Cost of Goods Sold	0	0	0	0
Salary Costs	184 000	148 000	143 000	148 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 875 000	1 593 000	1 782 000	1 647 000
Operating Profit	−4 000	420 000	−215 000	−156 000
Financial Income	5 000	1 000	0	1 000
Financial Costs	0	0	0	0
Financial Balance	5 000	1 000	0	1 000
Dividends	0	0	0	0
Net Income	0	421 000	−215 000	−155 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	653 000	337 000	186 000	327 000
Total Current Assets	907 000	620 000	258 000	605 000
Total Assets	907 000	620 000	258 000	605 000
Total Equity	542 000	542 000	121 000	336 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	321 000	53 000	49 000	93 000
Unpaid Taxes	0	0	0	18 000
Dividends	0	0	0	0
Other Current Debt	44 000	25 000	87 000	157 000
Total Current Debt	365 000	78 000	136 000	269 000
Total Equity and Debt	907 000	620 000	258 000	605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	77,68 %	−177,69 %	−46,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,21 %	20,86 %	−13,73 %	−10,46 %
Current Ratio	2,48	7,95	1,9	2,25
Quick Ratio	2,48	7,95	1,9	2,25
Equity Ratio	0,6	0,87	0,47	0,56
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English