JOHJA AS

3540 NESBYEN

Finances

Share Ownership

Return on Equity

12,99 %

Current Ratio

32,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	685 000	729 000	722 000	1 394 000
Net Income	624 000	523 000	542 000	1 011 000
Total Assets	4 953 000	4 466 000	3 959 000	3 562 000
Total Equity	4 802 000	4 315 000	3 792 000	3 250 000

Income (NOK)	2022	2021	2020	2019
Revenue	685 000	729 000	722 000	1 394 000
Expenditure	116 000	97 000	87 000	149 000
Operating Profit	568 000	632 000	635 000	1 245 000
Financial Income	56 000	38 000	60 000	51 000
Financial Costs	0	0	0	0
Financial Balance	56 000	38 000	60 000	51 000
Earnings Before Tax	624 000	670 000	695 000	1 296 000
Tax	0	147 000	153 000	285 000
Net Income	624 000	523 000	542 000	1 011 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	4 953 000	4 466 000	3 959 000	3 562 000
Total Assets	4 953 000	4 466 000	3 959 000	3 562 000
Total Retained Equity	4 772 000	4 285 000	3 762 000	3 220 000
Total Equity	4 802 000	4 315 000	3 792 000	3 250 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	152 000	152 000	167 000	312 000
Total Equity and Debt	4 953 000	4 466 000	3 959 000	3 562 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	685 000	729 000	722 000	1 394 000
Other Income	0	0	0	0
Revenue	685 000	729 000	722 000	1 394 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	116 000	97 000	87 000	149 000
Operating Profit	568 000	632 000	635 000	1 245 000
Financial Income	56 000	38 000	60 000	51 000
Financial Costs	0	0	0	0
Financial Balance	56 000	38 000	60 000	51 000
Dividends	0	0	0	0
Net Income	624 000	523 000	542 000	1 011 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 953 000	4 466 000	3 959 000	3 562 000
Total Current Assets	4 953 000	4 466 000	3 959 000	3 562 000
Total Assets	4 953 000	4 466 000	3 959 000	3 562 000
Total Equity	4 802 000	4 315 000	3 792 000	3 250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	14 000	4 000	14 000	27 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	152 000	152 000	167 000	312 000
Total Equity and Debt	4 953 000	4 466 000	3 959 000	3 562 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,99 %	12,12 %	14,29 %	31,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	82,92 %	86,69 %	87,95 %	89,31 %
Current Ratio	32,59	29,38	23,71	11,42
Quick Ratio	32,59	29,38	23,71	11,42
Equity Ratio	0,97	0,97	0,96	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %