VISOP AS

1166 OSLO

Finances

Return on Equity

−12,96 %

Current Ratio

N/A

Debt-to-Equity Ratio

16,13

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−7 000	81 000	−10 000	881 000
Total Assets	925 000	986 000	903 000	903 000
Total Equity	54 000	61 000	−20 000	−10 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	8 000	10 000	10 000	11 000
Operating Profit	−8 000	−10 000	−10 000	−11 000
Financial Income	0	91 000	0	892 000
Financial Costs	0	0	0	0
Financial Balance	0	91 000	0	892 000
Earnings Before Tax	−7 000	81 000	−10 000	881 000
Tax	0	0	0	0
Net Income	−7 000	81 000	−10 000	881 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	900 000	900 000	900 000	900 000
Total Current Assets	25 000	86 000	3 000	3 000
Total Assets	925 000	986 000	903 000	903 000
Total Retained Equity	34 000	41 000	−40 000	−30 000
Total Equity	54 000	61 000	−20 000	−10 000
Total Long-Term Debt	871 000	924 000	923 000	913 000
Total Current Debt	0	0	0	0
Total Equity and Debt	925 000	986 000	903 000	903 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	10 000	10 000	11 000
Operating Profit	−8 000	−10 000	−10 000	−11 000
Financial Income	0	91 000	0	892 000
Financial Costs	0	0	0	0
Financial Balance	0	91 000	0	892 000
Dividends	0	0	0	0
Net Income	−7 000	81 000	−10 000	881 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	900 000	900 000	900 000	900 000
Total Fixed Assets	900 000	900 000	900 000	900 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	86 000	3 000	3 000
Total Current Assets	25 000	86 000	3 000	3 000
Total Assets	925 000	986 000	903 000	903 000
Total Equity	54 000	61 000	−20 000	−10 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	871 000	924 000	923 000	913 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	925 000	986 000	903 000	903 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,96 %	132,79 %	50 %	−8 810 %
Debt-to-Equity Ratio	16,13	15,15	−46,15	−91,3
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,06	0,06	−0,02	−0,01
Gross Profit Margin	-	-	-	-