ADVISI SA

3126 TØNSBERG

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 790 000	7 421 000	5 535 000	5 792 000
Net Income	0	0	0	0
Total Assets	814 000	572 000	381 000	293 000
Total Equity	21 000	31 000	31 000	26 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 790 000	7 421 000	5 535 000	5 792 000
Expenditure	6 790 000	7 421 000	5 536 000	5 792 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	0	0	0	0
Tax	0	0	0	0
Net Income	0	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	814 000	572 000	381 000	293 000
Total Assets	814 000	572 000	381 000	293 000
Total Retained Equity	1 000	1 000	1 000	0
Total Equity	21 000	31 000	31 000	26 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	794 000	542 000	350 000	267 000
Total Equity and Debt	814 000	572 000	381 000	293 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 790 000	7 421 000	5 535 000	5 792 000
Other Income	0	0	0	0
Revenue	6 790 000	7 421 000	5 535 000	5 792 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	6 790 000	7 421 000	5 536 000	5 792 000
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	0	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	246 000	334 000	150 000	125 000
Total Current Assets	814 000	572 000	381 000	293 000
Total Assets	814 000	572 000	381 000	293 000
Total Equity	21 000	31 000	31 000	26 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	663 000	441 000	247 000	233 000
Unpaid Taxes	23 000	1 000	17 000	5 000
Dividends	0	0	0	0
Other Current Debt	107 000	99 000	85 000	29 000
Total Current Debt	794 000	542 000	350 000	267 000
Total Equity and Debt	814 000	572 000	381 000	293 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0 %	0 %	0 %	0 %
Current Ratio	1,03	1,06	1,09	1,1
Quick Ratio	1,03	1,06	1,09	1,1
Equity Ratio	0,03	0,05	0,08	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %