KRAFTSPIRE AS

4327 SANDNES

Finances

Return on Equity

−2 %

Current Ratio

0,01

Debt-to-Equity Ratio

0,27

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−2 000	0	0	0
Total Assets	279 000	102 000	102 000	102 000
Total Equity	100 000	102 000	102 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	−2 000	0	0	0
Tax	0	0	0	0
Net Income	−2 000	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	277 000	100 000	100 000	100 000
Total Current Assets	1 000	2 000	2 000	2 000
Total Assets	279 000	102 000	102 000	102 000
Total Retained Equity	−3 000	−1 000	−1 000	−1 000
Total Equity	100 000	102 000	102 000	102 000
Total Long-Term Debt	27 000	0	0	0
Total Current Debt	152 000	0	0	0
Total Equity and Debt	279 000	102 000	102 000	102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	0	0	0
Operating Profit	0	0	0	0
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	−2 000	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	277 000	100 000	100 000	100 000
Total Fixed Assets	277 000	100 000	100 000	100 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	2 000	2 000
Total Current Assets	1 000	2 000	2 000	2 000
Total Assets	279 000	102 000	102 000	102 000
Total Equity	100 000	102 000	102 000	102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	27 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	152 000	0	0	0
Total Current Debt	152 000	0	0	0
Total Equity and Debt	279 000	102 000	102 000	102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 %	0 %	0 %	0 %
Debt-to-Equity Ratio	0,27	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,01	-	-	-
Quick Ratio	0,01	-	-	-
Equity Ratio	0,36	1	1	1
Gross Profit Margin	-	-	-	-