ANDMARK AS

2316 HAMAR

Finances

Share Ownership

Return on Equity

246,29 %

Current Ratio

1,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 741 000	3 724 000	3 496 000	3 472 000
Net Income	862 000	1 302 000	1 145 000	930 000
Total Assets	1 835 000	2 120 000	2 000 000	1 689 000
Total Equity	350 000	200 000	134 000	120 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 741 000	3 724 000	3 496 000	3 472 000
Expenditure	2 642 000	2 056 000	2 035 000	2 284 000
Operating Profit	1 099 000	1 668 000	1 461 000	1 188 000
Financial Income	6 000	1 000	1 000	5 000
Financial Costs	0	0	0	1 000
Financial Balance	6 000	1 000	1 000	4 000
Earnings Before Tax	1 105 000	1 669 000	1 462 000	1 192 000
Tax	243 000	367 000	318 000	262 000
Net Income	862 000	1 302 000	1 145 000	930 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 835 000	2 120 000	2 000 000	1 689 000
Total Assets	1 835 000	2 120 000	2 000 000	1 689 000
Total Retained Equity	320 000	170 000	104 000	90 000
Total Equity	350 000	200 000	134 000	120 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 485 000	1 920 000	1 866 000	1 569 000
Total Equity and Debt	1 835 000	2 120 000	2 000 000	1 689 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 741 000	3 724 000	3 496 000	3 472 000
Other Income	0	0	0	0
Revenue	3 741 000	3 724 000	3 496 000	3 472 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 574 000	1 968 000	1 975 000	2 241 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 642 000	2 056 000	2 035 000	2 284 000
Operating Profit	1 099 000	1 668 000	1 461 000	1 188 000
Financial Income	6 000	1 000	1 000	5 000
Financial Costs	0	0	0	1 000
Financial Balance	6 000	1 000	1 000	4 000
Dividends	712 000	1 236 000	1 131 000	928 000
Net Income	862 000	1 302 000	1 145 000	930 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 604 000	2 120 000	2 000 000	1 573 000
Total Current Assets	1 835 000	2 120 000	2 000 000	1 689 000
Total Assets	1 835 000	2 120 000	2 000 000	1 689 000
Total Equity	350 000	200 000	134 000	120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	5 000	4 000	0
Unpaid Taxes	315 000	145 000	277 000	227 000
Dividends	712 000	1 236 000	1 131 000	928 000
Other Current Debt	206 000	167 000	137 000	152 000
Total Current Debt	1 485 000	1 920 000	1 866 000	1 569 000
Total Equity and Debt	1 835 000	2 120 000	2 000 000	1 689 000

Financial indicators	2022	2021	2020	2019
Return on Equity	246,29 %	651 %	854,48 %	775 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	29,38 %	44,79 %	41,79 %	34,22 %
Current Ratio	1,24	1,1	1,07	1,08
Quick Ratio	1,24	1,1	1,07	1,08
Equity Ratio	0,19	0,09	0,07	0,07
Gross Profit Margin	100 %	100 %	100 %	100 %