SAMEIET JENSVOLLDALEN 1

8006 BODØ

Finances

Share Ownership

Return on Equity

0,73 %

Current Ratio

3,92

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	600 000	504 000	504 000	512 000
Net Income	5 000	−160 000	−99 000	53 000
Total Assets	867 000	712 000	866 000	985 000
Total Equity	683 000	679 000	839 000	938 000

Income (NOK)	2022	2021	2020	2019
Revenue	600 000	504 000	504 000	512 000
Expenditure	595 000	666 000	602 000	462 000
Operating Profit	5 000	−162 000	−98 000	50 000
Financial Income	0	2 000	0	3 000
Financial Costs	0	0	2 000	0
Financial Balance	0	2 000	−2 000	3 000
Earnings Before Tax	5 000	−160 000	−99 000	53 000
Tax	0	0	0	0
Net Income	5 000	−160 000	−99 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	145 000	0	0	89 000
Total Current Assets	722 000	712 000	866 000	896 000
Total Assets	867 000	712 000	866 000	985 000
Total Retained Equity	683 000	679 000	839 000	538 000
Total Equity	683 000	679 000	839 000	938 000
Total Long-Term Debt	0	0	10 000	0
Total Current Debt	184 000	33 000	17 000	47 000
Total Equity and Debt	867 000	712 000	866 000	985 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	600 000	504 000	504 000	512 000
Revenue	600 000	504 000	504 000	512 000
Cost of Goods Sold	0	0	0	0
Salary Costs	78 000	86 000	0	43 000
Depreciation	4 000	0	0	0
Impairment	0	0	0	0
Expenditure	595 000	666 000	602 000	462 000
Operating Profit	5 000	−162 000	−98 000	50 000
Financial Income	0	2 000	0	3 000
Financial Costs	0	0	2 000	0
Financial Balance	0	2 000	−2 000	3 000
Dividends	0	0	0	0
Net Income	5 000	−160 000	−99 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	145 000	0	0	89 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	145 000	0	0	89 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	145 000	0	0	89 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	722 000	702 000	840 000	827 000
Total Current Assets	722 000	712 000	866 000	896 000
Total Assets	867 000	712 000	866 000	985 000
Total Equity	683 000	679 000	839 000	938 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	10 000	0
Creditors	144 000	14 000	13 000	0
Unpaid Taxes	35 000	17 000	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	2 000	4 000	47 000
Total Current Debt	184 000	33 000	17 000	47 000
Total Equity and Debt	867 000	712 000	866 000	985 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,73 %	−23,56 %	−11,8 %	5,65 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	0,83 %	−32,14 %	−19,44 %	9,77 %
Current Ratio	3,92	21,58	50,94	19,06
Quick Ratio	3,92	21,58	50,94	19,06
Equity Ratio	0,79	0,95	0,97	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table