PETTERSEN BYGGTJENESTER AS

2265 NAMNÅ

Finances

Share Ownership

Return on Equity

2,27 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 676 000	2 077 000	2 179 000	1 681 000
Net Income	1 000	1 000	7 000	5 000
Total Assets	210 000	392 000	164 000	175 000
Total Equity	44 000	43 000	42 000	35 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 676 000	2 077 000	2 179 000	1 681 000
Expenditure	2 675 000	2 073 000	2 167 000	1 673 000
Operating Profit	2 000	4 000	11 000	8 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	3 000	3 000	3 000
Financial Balance	−1 000	−3 000	−3 000	−2 000
Earnings Before Tax	1 000	1 000	9 000	7 000
Tax	0	0	2 000	1 000
Net Income	1 000	1 000	7 000	5 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 000	8 000	13 000	19 000
Total Current Assets	209 000	384 000	151 000	156 000
Total Assets	210 000	392 000	164 000	175 000
Total Retained Equity	14 000	13 000	12 000	5 000
Total Equity	44 000	43 000	42 000	35 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	166 000	349 000	122 000	140 000
Total Equity and Debt	210 000	392 000	164 000	175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 676 000	2 077 000	2 179 000	1 681 000
Other Income	0	0	0	0
Revenue	2 676 000	2 077 000	2 179 000	1 681 000
Cost of Goods Sold	1 749 000	1 162 000	1 371 000	892 000
Salary Costs	730 000	688 000	591 000	562 000
Depreciation	7 000	6 000	6 000	6 000
Impairment	0	0	0	0
Expenditure	2 675 000	2 073 000	2 167 000	1 673 000
Operating Profit	2 000	4 000	11 000	8 000
Financial Income	0	0	0	1 000
Financial Costs	1 000	3 000	3 000	3 000
Financial Balance	−1 000	−3 000	−3 000	−2 000
Dividends	0	0	0	0
Net Income	1 000	1 000	7 000	5 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 000	1 000	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	7 000	13 000	18 000
Total Tangible Assets	0	7 000	13 000	18 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 000	8 000	13 000	19 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	209 000	299 000	151 000	156 000
Total Current Assets	209 000	384 000	151 000	156 000
Total Assets	210 000	392 000	164 000	175 000
Total Equity	44 000	43 000	42 000	35 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	53 000	191 000	0	0
Unpaid Taxes	20 000	89 000	60 000	57 000
Dividends	0	0	0	0
Other Current Debt	93 000	68 000	60 000	80 000
Total Current Debt	166 000	349 000	122 000	140 000
Total Equity and Debt	210 000	392 000	164 000	175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,27 %	2,33 %	16,67 %	14,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,07 %	0,19 %	0,5 %	0,48 %
Current Ratio	1,26	1,1	1,24	1,11
Quick Ratio	1,26	1,1	1,24	1,11
Equity Ratio	0,21	0,11	0,26	0,2
Gross Profit Margin	34,64 %	44,05 %	37,08 %	46,94 %