RECONSULT TJETLAND AS

4334 ÅLGÅRD

Finances

Share Ownership

Return on Equity

29,16 %

Current Ratio

2,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 439 000	2 053 000	1 232 000	1 264 000
Net Income	510 000	1 901 000	840 000	916 000
Total Assets	2 626 000	3 391 000	3 298 000	2 924 000
Total Equity	1 749 000	2 339 000	2 437 000	2 097 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 439 000	2 053 000	1 232 000	1 264 000
Expenditure	320 000	312 000	317 000	545 000
Operating Profit	1 120 000	1 741 000	915 000	719 000
Financial Income	5 000	548 000	127 000	365 000
Financial Costs	367 000	0	0	1 000
Financial Balance	−362 000	548 000	127 000	364 000
Earnings Before Tax	757 000	2 289 000	1 042 000	1 082 000
Tax	247 000	388 000	202 000	166 000
Net Income	510 000	1 901 000	840 000	916 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 626 000	3 391 000	3 298 000	2 924 000
Total Assets	2 626 000	3 391 000	3 298 000	2 924 000
Total Retained Equity	1 719 000	2 309 000	2 407 000	2 067 000
Total Equity	1 749 000	2 339 000	2 437 000	2 097 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	877 000	1 052 000	860 000	826 000
Total Equity and Debt	2 626 000	3 391 000	3 298 000	2 924 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 439 000	2 053 000	1 232 000	1 264 000
Other Income	0	0	0	0
Revenue	1 439 000	2 053 000	1 232 000	1 264 000
Cost of Goods Sold	0	0	0	0
Salary Costs	231 000	231 000	226 000	459 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	320 000	312 000	317 000	545 000
Operating Profit	1 120 000	1 741 000	915 000	719 000
Financial Income	5 000	548 000	127 000	365 000
Financial Costs	367 000	0	0	1 000
Financial Balance	−362 000	548 000	127 000	364 000
Dividends	500 000	500 000	500 000	1 050 000
Net Income	510 000	1 901 000	840 000	916 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 108 000	2 475 000	2 497 000	2 373 000
Cash, Bank	229 000	418 000	337 000	220 000
Total Current Assets	2 626 000	3 391 000	3 298 000	2 924 000
Total Assets	2 626 000	3 391 000	3 298 000	2 924 000
Total Equity	1 749 000	2 339 000	2 437 000	2 097 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	75 000	109 000	103 000	77 000
Dividends	500 000	500 000	500 000	1 050 000
Other Current Debt	55 000	55 000	55 000	83 000
Total Current Debt	877 000	1 052 000	860 000	826 000
Total Equity and Debt	2 626 000	3 391 000	3 298 000	2 924 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,16 %	81,27 %	34,47 %	43,68 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	77,83 %	84,8 %	74,27 %	56,88 %
Current Ratio	2,99	3,22	3,83	3,54
Quick Ratio	2,99	3,22	3,83	3,54
Equity Ratio	0,67	0,69	0,74	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %