MAX HIKE AS

1476 RASTA

Finances

Share Ownership

Return on Equity

92,39 %

Current Ratio

0,6

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	210 000	627 000	33 000	0
Net Income	−267 000	−26 000	−133 000	−31 000
Total Assets	523 000	312 000	424 000	139 000
Total Equity	−289 000	−20 000	6 000	139 000

Income (NOK)	2022	2021	2020	2019
Revenue	210 000	627 000	33 000	0
Expenditure	475 000	632 000	156 000	31 000
Operating Profit	−265 000	−5 000	−123 000	−31 000
Financial Income	2 000	5 000	0	0
Financial Costs	4 000	28 000	11 000	1 000
Financial Balance	−2 000	−23 000	−11 000	−1 000
Earnings Before Tax	−267 000	−28 000	−133 000	−31 000
Tax	0	−2 000	0	0
Net Income	−267 000	−26 000	−133 000	−31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	32 000	2 000	211 000	0
Total Current Assets	491 000	310 000	214 000	139 000
Total Assets	523 000	312 000	424 000	139 000
Total Retained Equity	−489 000	−220 000	−194 000	−61 000
Total Equity	−289 000	−20 000	6 000	139 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	812 000	332 000	418 000	0
Total Equity and Debt	523 000	312 000	424 000	139 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	210 000	627 000	33 000	0
Other Income	0	0	0	0
Revenue	210 000	627 000	33 000	0
Cost of Goods Sold	290 000	261 000	12 000	17 000
Salary Costs	0	0	0	0
Depreciation	0	0	42 000	0
Impairment	0	0	0	0
Expenditure	475 000	632 000	156 000	31 000
Operating Profit	−265 000	−5 000	−123 000	−31 000
Financial Income	2 000	5 000	0	0
Financial Costs	4 000	28 000	11 000	1 000
Financial Balance	−2 000	−23 000	−11 000	−1 000
Dividends	0	0	0	0
Net Income	−267 000	−26 000	−133 000	−31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	2 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	211 000	0
Total Tangible Assets	0	0	211 000	0
Total Fiancial Fixed Assets	32 000	0	0	0
Total Fixed Assets	32 000	2 000	211 000	0
Stock	473 000	297 000	97 000	0
Total Investments	0	0	0	0
Cash, Bank	13 000	11 000	46 000	132 000
Total Current Assets	491 000	310 000	214 000	139 000
Total Assets	523 000	312 000	424 000	139 000
Total Equity	−289 000	−20 000	6 000	139 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−2 000	−3 000	0	0
Unpaid Taxes	0	11 000	0	0
Dividends	0	0	0	0
Other Current Debt	814 000	324 000	418 000	0
Total Current Debt	812 000	332 000	418 000	0
Total Equity and Debt	523 000	312 000	424 000	139 000

Financial indicators	2022	2021	2020	2019
Return on Equity	92,39 %	130 %	−2 216,67 %	−22,3 %
Debt-to-Equity Ratio	−0	−0	0	0
Operating Profit Margin	−126,19 %	−0,8 %	−372,73 %	-
Current Ratio	0,6	0,93	0,51	-
Quick Ratio	1,45	8,86	0,67	-
Equity Ratio	−0,55	−0,06	0,01	1
Gross Profit Margin	−38,1 %	58,37 %	63,64 %	-