KRITLE FJORDTUN AS

5730 ULVIK

Finances

Share Ownership

Return on Equity

41,08 %

Current Ratio

0,75

Debt-to-Equity Ratio

−13,83

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 000	19 000	19 000	19 000
Net Income	−145 000	−101 000	−113 000	−131 000
Total Assets	4 686 000	4 620 000	4 700 000	4 642 000
Total Equity	−353 000	−208 000	−106 000	7 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 000	19 000	19 000	19 000
Expenditure	136 000	72 000	83 000	48 000
Operating Profit	−117 000	−53 000	−63 000	−29 000
Financial Income	3 000	4 000	4 000	0
Financial Costs	31 000	53 000	82 000	105 000
Financial Balance	−28 000	−49 000	−78 000	−105 000
Earnings Before Tax	−145 000	−101 000	−141 000	−134 000
Tax	0	0	−27 000	−3 000
Net Income	−145 000	−101 000	−113 000	−131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 567 000	4 604 000	4 593 000	4 590 000
Total Current Assets	119 000	16 000	107 000	51 000
Total Assets	4 686 000	4 620 000	4 700 000	4 642 000
Total Retained Equity	−383 000	−238 000	−136 000	−23 000
Total Equity	−353 000	−208 000	−106 000	7 000
Total Long-Term Debt	4 881 000	4 908 000	4 799 000	4 626 000
Total Current Debt	158 000	−80 000	7 000	9 000
Total Equity and Debt	4 686 000	4 620 000	4 700 000	4 642 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	19 000	19 000	19 000	19 000
Other Income	0	0	0	0
Revenue	19 000	19 000	19 000	19 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	37 000	37 000	27 000	25 000
Impairment	0	0	0	0
Expenditure	136 000	72 000	83 000	48 000
Operating Profit	−117 000	−53 000	−63 000	−29 000
Financial Income	3 000	4 000	4 000	0
Financial Costs	31 000	53 000	82 000	105 000
Financial Balance	−28 000	−49 000	−78 000	−105 000
Dividends	0	0	0	0
Net Income	−145 000	−101 000	−113 000	−131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 567 000	4 604 000	4 593 000	4 590 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 567 000	4 604 000	4 593 000	4 590 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 567 000	4 604 000	4 593 000	4 590 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	39 000	16 000	80 000	51 000
Total Current Assets	119 000	16 000	107 000	51 000
Total Assets	4 686 000	4 620 000	4 700 000	4 642 000
Total Equity	−353 000	−208 000	−106 000	7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 881 000	4 908 000	4 799 000	4 626 000
Creditors	21 000	−87 000	1 000	−1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	137 000	7 000	7 000	10 000
Total Current Debt	158 000	−80 000	7 000	9 000
Total Equity and Debt	4 686 000	4 620 000	4 700 000	4 642 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,08 %	48,56 %	106,6 %	−1 871,43 %
Debt-to-Equity Ratio	−13,83	−23,6	−45,27	660,86
Operating Profit Margin	−615,79 %	−278,95 %	−331,58 %	−152,63 %
Current Ratio	0,75	−0,2	15,29	5,67
Quick Ratio	0,75	−0,2	15,29	5,67
Equity Ratio	−0,08	−0,05	−0,02	0
Gross Profit Margin	100 %	100 %	100 %	100 %