AASBERG INTERNETT AS

3588 DAGALI

Finances

Share Ownership

Return on Equity

113,54 %

Current Ratio

1,72

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 941 000	5 950 000	4 900 000	3 968 000
Net Income	1 451 000	568 000	508 000	427 000
Total Assets	2 636 000	3 066 000	2 562 000	920 000
Total Equity	1 278 000	61 000	52 000	58 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 941 000	5 950 000	4 900 000	3 968 000
Expenditure	5 084 000	5 229 000	4 251 000	3 425 000
Operating Profit	1 857 000	722 000	648 000	543 000
Financial Income	6 000	7 000	3 000	5 000
Financial Costs	3 000	0	0	0
Financial Balance	3 000	7 000	3 000	5 000
Earnings Before Tax	1 860 000	729 000	652 000	548 000
Tax	409 000	160 000	143 000	121 000
Net Income	1 451 000	568 000	508 000	427 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	304 000	463 000	180 000	152 000
Total Current Assets	2 332 000	2 603 000	2 382 000	768 000
Total Assets	2 636 000	3 066 000	2 562 000	920 000
Total Retained Equity	1 248 000	31 000	22 000	28 000
Total Equity	1 278 000	61 000	52 000	58 000
Total Long-Term Debt	0	2 000	0	1 000
Total Current Debt	1 358 000	3 003 000	2 509 000	861 000
Total Equity and Debt	2 636 000	3 066 000	2 562 000	920 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 936 000	5 947 000	4 897 000	3 961 000
Other Income	5 000	3 000	2 000	7 000
Revenue	6 941 000	5 950 000	4 900 000	3 968 000
Cost of Goods Sold	1 615 000	1 710 000	1 415 000	1 479 000
Salary Costs	1 972 000	2 113 000	1 771 000	1 196 000
Depreciation	174 000	114 000	67 000	55 000
Impairment	0	0	0	0
Expenditure	5 084 000	5 229 000	4 251 000	3 425 000
Operating Profit	1 857 000	722 000	648 000	543 000
Financial Income	6 000	7 000	3 000	5 000
Financial Costs	3 000	0	0	0
Financial Balance	3 000	7 000	3 000	5 000
Dividends	0	0	0	0
Net Income	1 451 000	568 000	508 000	427 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	15 000	0	1 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	18 000	28 000	0	0
Fixtures	268 000	432 000	177 000	149 000
Total Tangible Assets	286 000	460 000	177 000	149 000
Total Fiancial Fixed Assets	3 000	3 000	3 000	3 000
Total Fixed Assets	304 000	463 000	180 000	152 000
Stock	461 000	462 000	383 000	304 000
Total Investments	0	0	0	0
Cash, Bank	1 543 000	1 543 000	1 539 000	321 000
Total Current Assets	2 332 000	2 603 000	2 382 000	768 000
Total Assets	2 636 000	3 066 000	2 562 000	920 000
Total Equity	1 278 000	61 000	52 000	58 000
Short-Term Group Debt	300 000	936 000	883 000	552 000
Total Long-Term Debt	0	2 000	0	1 000
Creditors	116 000	313 000	64 000	71 000
Unpaid Taxes	151 000	385 000	406 000	92 000
Dividends	0	0	0	0
Other Current Debt	431 000	1 369 000	1 157 000	146 000
Total Current Debt	1 358 000	3 003 000	2 509 000	861 000
Total Equity and Debt	2 636 000	3 066 000	2 562 000	920 000

Financial indicators	2022	2021	2020	2019
Return on Equity	113,54 %	931,15 %	976,92 %	736,21 %
Debt-to-Equity Ratio	0	0,03	0	0,02
Operating Profit Margin	26,75 %	12,13 %	13,22 %	13,68 %
Current Ratio	1,72	0,87	0,95	0,89
Quick Ratio	2,6	1,02	1,12	1,38
Equity Ratio	0,48	0,02	0,02	0,06
Gross Profit Margin	76,73 %	71,26 %	71,12 %	62,73 %