KIROPRAKTOR KRISTIAN GABRIELSEN AS

3413 LIER

Finances

Return on Equity

−4,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−138 000	303 000	2 788 000	133 000
Total Assets	3 100 000	3 238 000	3 010 000	483 000
Total Equity	3 100 000	3 238 000	2 935 000	147 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	18 000	20 000	15 000	6 000
Operating Profit	−18 000	−20 000	−15 000	−6 000
Financial Income	6 000	388 000	2 802 000	140 000
Financial Costs	125 000	65 000	0	0
Financial Balance	−119 000	323 000	2 802 000	140 000
Earnings Before Tax	−138 000	303 000	2 788 000	133 000
Tax	0	0	0	0
Net Income	−138 000	303 000	2 788 000	133 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 591 000	1 627 000	1 366 000	350 000
Total Current Assets	1 509 000	1 611 000	1 644 000	133 000
Total Assets	3 100 000	3 238 000	3 010 000	483 000
Total Retained Equity	3 070 000	3 208 000	2 905 000	117 000
Total Equity	3 100 000	3 238 000	2 935 000	147 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	76 000	336 000
Total Equity and Debt	3 100 000	3 238 000	3 010 000	483 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	18 000	20 000	15 000	6 000
Operating Profit	−18 000	−20 000	−15 000	−6 000
Financial Income	6 000	388 000	2 802 000	140 000
Financial Costs	125 000	65 000	0	0
Financial Balance	−119 000	323 000	2 802 000	140 000
Dividends	0	0	0	0
Net Income	−138 000	303 000	2 788 000	133 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 591 000	1 627 000	1 366 000	350 000
Total Fixed Assets	1 591 000	1 627 000	1 366 000	350 000
Stock	0	0	0	0
Total Investments	1 460 000	1 571 000	1 233 000	130 000
Cash, Bank	49 000	40 000	402 000	4 000
Total Current Assets	1 509 000	1 611 000	1 644 000	133 000
Total Assets	3 100 000	3 238 000	3 010 000	483 000
Total Equity	3 100 000	3 238 000	2 935 000	147 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	76 000	336 000
Total Current Debt	0	0	76 000	336 000
Total Equity and Debt	3 100 000	3 238 000	3 010 000	483 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,45 %	9,36 %	94,99 %	90,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	21,63	0,4
Quick Ratio	-	-	21,63	0,4
Equity Ratio	1	1	0,98	0,3
Gross Profit Margin	-	-	-	-