company

ANDROMEDA AS

4005 STAVANGER

Finances

Share Ownership

Return on Equity

−1 100 %

Current Ratio

0,86

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	176 000	129 000	116 000	35 000
Net Income	66 000	34 000	69 000	−17 000
Total Assets	30 000	27 000	52 000	16 000
Total Equity	−6 000	−71 000	−105 000	−174 000

Income (NOK)	2022	2021	2020	2019
Revenue	176 000	129 000	116 000	35 000
Expenditure	110 000	94 000	46 000	50 000
Operating Profit	66 000	35 000	69 000	−16 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	2 000
Financial Balance	−1 000	−1 000	0	−2 000
Earnings Before Tax	66 000	34 000	69 000	−17 000
Tax	0	0	0	0
Net Income	66 000	34 000	69 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	30 000	27 000	52 000	16 000
Total Assets	30 000	27 000	52 000	16 000
Total Retained Equity	−46 000	−111 000	−145 000	−214 000
Total Equity	−6 000	−71 000	−105 000	−174 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	35 000	98 000	157 000	190 000
Total Equity and Debt	30 000	27 000	52 000	16 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	176 000	129 000	116 000	35 000
Other Income	0	0	0	0
Revenue	176 000	129 000	116 000	35 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	1 000	1 000	1 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	110 000	94 000	46 000	50 000
Operating Profit	66 000	35 000	69 000	−16 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	2 000
Financial Balance	−1 000	−1 000	0	−2 000
Dividends	0	0	0	0
Net Income	66 000	34 000	69 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	5 000	0	20 000	13 000
Total Current Assets	30 000	27 000	52 000	16 000
Total Assets	30 000	27 000	52 000	16 000
Total Equity	−6 000	−71 000	−105 000	−174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	25 000	13 000	3 000
Unpaid Taxes	1 000	0	7 000	0
Dividends	0	0	0	0
Other Current Debt	24 000	74 000	136 000	187 000
Total Current Debt	35 000	98 000	157 000	190 000
Total Equity and Debt	30 000	27 000	52 000	16 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1 100 %	−47,89 %	−65,71 %	9,77 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	37,5 %	27,13 %	59,48 %	−45,71 %
Current Ratio	0,86	0,28	0,33	0,08
Quick Ratio	0,86	0,28	0,33	0,08
Equity Ratio	−0,2	−2,63	−2,02	−10,88
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English