NORDSTRAND HAGESERVICE AS

1176 OSLO

Finances

Share Ownership

Return on Equity

−113,04 %

Current Ratio

2,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	151 000	172 000	356 000
Net Income	−26 000	32 000	9 000	43 000
Total Assets	26 000	57 000	28 000	62 000
Total Equity	23 000	49 000	17 000	8 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	151 000	172 000	356 000
Expenditure	34 000	111 000	161 000	301 000
Operating Profit	−33 000	41 000	11 000	55 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−33 000	41 000	11 000	55 000
Tax	−7 000	9 000	2 000	12 000
Net Income	−26 000	32 000	9 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	21 000	4 000	6 000
Total Current Assets	7 000	36 000	25 000	56 000
Total Assets	26 000	57 000	28 000	62 000
Total Retained Equity	−7 000	19 000	−13 000	−22 000
Total Equity	23 000	49 000	17 000	8 000
Total Long-Term Debt	0	1 000	0	0
Total Current Debt	3 000	8 000	11 000	53 000
Total Equity and Debt	26 000	57 000	28 000	62 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	151 000	172 000	356 000
Other Income	0	0	0	0
Revenue	0	151 000	172 000	356 000
Cost of Goods Sold	0	10 000	2 000	6 000
Salary Costs	2 000	44 000	110 000	252 000
Depreciation	9 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	34 000	111 000	161 000	301 000
Operating Profit	−33 000	41 000	11 000	55 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−26 000	32 000	9 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	7 000	0	4 000	6 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	12 000	21 000	0	0
Total Tangible Assets	12 000	21 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	21 000	4 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	36 000	25 000	51 000
Total Current Assets	7 000	36 000	25 000	56 000
Total Assets	26 000	57 000	28 000	62 000
Total Equity	23 000	49 000	17 000	8 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	0	0
Creditors	0	0	0	0
Unpaid Taxes	−1 000	−1 000	1 000	30 000
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	10 000	23 000
Total Current Debt	3 000	8 000	11 000	53 000
Total Equity and Debt	26 000	57 000	28 000	62 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−113,04 %	65,31 %	52,94 %	537,5 %
Debt-to-Equity Ratio	0	0,02	0	0
Operating Profit Margin	-	27,15 %	6,4 %	15,45 %
Current Ratio	2,33	4,5	2,27	1,06
Quick Ratio	2,33	4,5	2,27	1,06
Equity Ratio	0,88	0,86	0,61	0,13
Gross Profit Margin	-	93,38 %	98,84 %	98,31 %