HJERAVEGEN EIENDOM AS

1410 KOLBOTN

Finances

Share Ownership

Return on Equity

−22,63 %

Current Ratio

N/A

Debt-to-Equity Ratio

2,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	8 527 000	0	0
Net Income	−942 000	−235 000	−282 000	−228 000
Total Assets	12 663 000	12 363 000	9 614 000	9 593 000
Total Equity	4 163 000	2 590 000	44 000	326 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	8 527 000	0	0
Expenditure	807 000	8 818 000	126 000	40 000
Operating Profit	−807 000	−291 000	−126 000	−40 000
Financial Income	4 000	1 000	0	0
Financial Costs	225 000	193 000	235 000	253 000
Financial Balance	−221 000	−192 000	−235 000	−253 000
Earnings Before Tax	−1 028 000	−482 000	−361 000	−292 000
Tax	−85 000	−247 000	−79 000	−64 000
Net Income	−942 000	−235 000	−282 000	−228 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 259 000	9 883 000	9 495 000	9 416 000
Total Current Assets	3 404 000	2 480 000	119 000	177 000
Total Assets	12 663 000	12 363 000	9 614 000	9 593 000
Total Retained Equity	2 920 000	1 348 000	−956 000	−674 000
Total Equity	4 163 000	2 590 000	44 000	326 000
Total Long-Term Debt	8 500 000	9 000 000	9 000 000	9 000 000
Total Current Debt	0	773 000	570 000	267 000
Total Equity and Debt	12 663 000	12 363 000	9 614 000	9 593 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	8 527 000	0	0
Other Income	0	0	0	0
Revenue	0	8 527 000	0	0
Cost of Goods Sold	0	7 418 000	0	0
Salary Costs	0	750 000	0	0
Depreciation	0	8 000	0	0
Impairment	0	0	0	0
Expenditure	807 000	8 818 000	126 000	40 000
Operating Profit	−807 000	−291 000	−126 000	−40 000
Financial Income	4 000	1 000	0	0
Financial Costs	225 000	193 000	235 000	253 000
Financial Balance	−221 000	−192 000	−235 000	−253 000
Dividends	0	0	0	0
Net Income	−942 000	−235 000	−282 000	−228 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	33 000	657 000	270 000	190 000
Real Eastate	9 226 000	9 226 000	9 226 000	9 226 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 226 000	9 226 000	9 226 000	9 226 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 259 000	9 883 000	9 495 000	9 416 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	179 000	2 470 000	119 000	177 000
Total Current Assets	3 404 000	2 480 000	119 000	177 000
Total Assets	12 663 000	12 363 000	9 614 000	9 593 000
Total Equity	4 163 000	2 590 000	44 000	326 000
Short-Term Group Debt	0	91 000	0	0
Total Long-Term Debt	8 500 000	9 000 000	9 000 000	9 000 000
Creditors	0	5 000	67 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	677 000	502 000	267 000
Total Current Debt	0	773 000	570 000	267 000
Total Equity and Debt	12 663 000	12 363 000	9 614 000	9 593 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−22,63 %	−9,07 %	−640,91 %	−69,94 %
Debt-to-Equity Ratio	2,04	3,47	204,55	27,61
Operating Profit Margin	-	−3,41 %	-	-
Current Ratio	-	3,21	0,21	0,66
Quick Ratio	-	3,21	0,21	0,66
Equity Ratio	0,33	0,21	0	0,03
Gross Profit Margin	-	13,01 %	-	-