KRUTA EIENDOM AS

7200 KYRKSÆTERØRA

Finances

Share Ownership

Return on Equity

−57,1 %

Current Ratio

0,2

Debt-to-Equity Ratio

20,23

Key figures (NOK)	2022	2021	2020	2019
Revenue	394 000	200 000	483 000	203 000
Net Income	−189 000	24 000	228 000	30 000
Total Assets	7 277 000	3 280 000	3 333 000	3 094 000
Total Equity	331 000	519 000	496 000	268 000

Income (NOK)	2022	2021	2020	2019
Revenue	394 000	200 000	483 000	203 000
Expenditure	416 000	86 000	116 000	56 000
Operating Profit	−22 000	114 000	367 000	147 000
Financial Income	0	0	0	1 000
Financial Costs	220 000	84 000	75 000	108 000
Financial Balance	−220 000	−84 000	−75 000	−107 000
Earnings Before Tax	−242 000	30 000	293 000	39 000
Tax	−53 000	7 000	64 000	9 000
Net Income	−189 000	24 000	228 000	30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 227 000	3 076 000	3 076 000	2 899 000
Total Current Assets	50 000	204 000	257 000	195 000
Total Assets	7 277 000	3 280 000	3 333 000	3 094 000
Total Retained Equity	31 000	219 000	196 000	−32 000
Total Equity	331 000	519 000	496 000	268 000
Total Long-Term Debt	6 695 000	2 541 000	2 647 000	2 633 000
Total Current Debt	251 000	219 000	190 000	193 000
Total Equity and Debt	7 277 000	3 280 000	3 333 000	3 094 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	394 000	200 000	483 000	203 000
Revenue	394 000	200 000	483 000	203 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	18 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	416 000	86 000	116 000	56 000
Operating Profit	−22 000	114 000	367 000	147 000
Financial Income	0	0	0	1 000
Financial Costs	220 000	84 000	75 000	108 000
Financial Balance	−220 000	−84 000	−75 000	−107 000
Dividends	0	0	0	0
Net Income	−189 000	24 000	228 000	30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	9 000
Real Eastate	7 227 000	3 076 000	3 076 000	2 890 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	7 227 000	3 076 000	3 076 000	2 890 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	7 227 000	3 076 000	3 076 000	2 899 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	50 000	204 000	257 000	195 000
Total Current Assets	50 000	204 000	257 000	195 000
Total Assets	7 277 000	3 280 000	3 333 000	3 094 000
Total Equity	331 000	519 000	496 000	268 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 695 000	2 541 000	2 647 000	2 633 000
Creditors	18 000	7 000	0	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	234 000	203 000	190 000	190 000
Total Current Debt	251 000	219 000	190 000	193 000
Total Equity and Debt	7 277 000	3 280 000	3 333 000	3 094 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−57,1 %	4,62 %	45,97 %	11,19 %
Debt-to-Equity Ratio	20,23	4,9	5,34	9,82
Operating Profit Margin	−5,58 %	57 %	75,98 %	72,41 %
Current Ratio	0,2	0,93	1,35	1,01
Quick Ratio	0,2	0,93	1,35	1,01
Equity Ratio	0,05	0,16	0,15	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %