JET-MASKIN AS

2324 VANG PÅ HEDMARKEN

Finances

Share Ownership

Return on Equity

21,93 %

Current Ratio

14,1

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 353 000	1 684 000	1 032 000	1 052 000
Net Income	516 000	608 000	161 000	308 000
Total Assets	2 656 000	2 137 000	1 501 000	1 503 000
Total Equity	2 353 000	1 837 000	1 229 000	1 069 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 353 000	1 684 000	1 032 000	1 052 000
Expenditure	693 000	903 000	829 000	661 000
Operating Profit	660 000	781 000	203 000	392 000
Financial Income	2 000	0	3 000	2 000
Financial Costs	0	3 000	0	0
Financial Balance	2 000	−3 000	3 000	2 000
Earnings Before Tax	661 000	779 000	206 000	393 000
Tax	146 000	171 000	45 000	85 000
Net Income	516 000	608 000	161 000	308 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 162 000	705 000	874 000	974 000
Total Current Assets	1 495 000	1 432 000	628 000	529 000
Total Assets	2 656 000	2 137 000	1 501 000	1 503 000
Total Retained Equity	2 323 000	1 807 000	1 199 000	1 039 000
Total Equity	2 353 000	1 837 000	1 229 000	1 069 000
Total Long-Term Debt	198 000	114 000	32 000	1 000
Total Current Debt	106 000	186 000	240 000	433 000
Total Equity and Debt	2 656 000	2 137 000	1 501 000	1 503 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	9 000	0	0
Other Income	1 353 000	1 674 000	1 032 000	1 052 000
Revenue	1 353 000	1 684 000	1 032 000	1 052 000
Cost of Goods Sold	0	0	3 000	2 000
Salary Costs	0	0	0	0
Depreciation	367 000	443 000	370 000	300 000
Impairment	0	0	0	0
Expenditure	693 000	903 000	829 000	661 000
Operating Profit	660 000	781 000	203 000	392 000
Financial Income	2 000	0	3 000	2 000
Financial Costs	0	3 000	0	0
Financial Balance	2 000	−3 000	3 000	2 000
Dividends	0	0	0	0
Net Income	516 000	608 000	161 000	308 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 162 000	705 000	874 000	974 000
Total Tangible Assets	1 162 000	705 000	874 000	974 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 162 000	705 000	874 000	974 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 371 000	1 349 000	415 000	380 000
Total Current Assets	1 495 000	1 432 000	628 000	529 000
Total Assets	2 656 000	2 137 000	1 501 000	1 503 000
Total Equity	2 353 000	1 837 000	1 229 000	1 069 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	198 000	114 000	32 000	1 000
Creditors	0	58 000	79 000	16 000
Unpaid Taxes	45 000	37 000	30 000	22 000
Dividends	0	0	0	0
Other Current Debt	0	0	116 000	311 000
Total Current Debt	106 000	186 000	240 000	433 000
Total Equity and Debt	2 656 000	2 137 000	1 501 000	1 503 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,93 %	33,1 %	13,1 %	28,81 %
Debt-to-Equity Ratio	0,08	0,06	0,03	0
Operating Profit Margin	48,78 %	46,38 %	19,67 %	37,26 %
Current Ratio	14,1	7,7	2,62	1,22
Quick Ratio	14,1	7,7	2,62	1,22
Equity Ratio	0,89	0,86	0,82	0,71
Gross Profit Margin	100 %	100 %	99,71 %	99,81 %