CROWDFUNDING TECHNOLOGY AS

0159 OSLO

Finances

Share Ownership

Return on Equity

−56,67 %

Current Ratio

7,5

Debt-to-Equity Ratio

3,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	704 000
Net Income	−17 000	−16 000	−13 000	2 000
Total Assets	150 000	142 000	130 000	117 000
Total Equity	30 000	30 000	21 000	14 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	704 000
Expenditure	17 000	17 000	14 000	701 000
Operating Profit	−17 000	−17 000	−14 000	3 000
Financial Income	0	0	0	0
Financial Costs	5 000	5 000	5 000	2 000
Financial Balance	−5 000	−5 000	−5 000	−2 000
Earnings Before Tax	−22 000	−22 000	−19 000	2 000
Tax	−5 000	−7 000	−6 000	0
Net Income	−17 000	−16 000	−13 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	150 000	142 000	130 000	117 000
Total Assets	150 000	142 000	130 000	117 000
Total Retained Equity	−41 000	0	−9 000	−16 000
Total Equity	30 000	30 000	21 000	14 000
Total Long-Term Debt	100 000	100 000	100 000	100 000
Total Current Debt	20 000	13 000	9 000	3 000
Total Equity and Debt	150 000	142 000	130 000	117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	704 000
Other Income	0	0	0	0
Revenue	0	0	0	704 000
Cost of Goods Sold	0	0	0	633 000
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	17 000	14 000	701 000
Operating Profit	−17 000	−17 000	−14 000	3 000
Financial Income	0	0	0	0
Financial Costs	5 000	5 000	5 000	2 000
Financial Balance	−5 000	−5 000	−5 000	−2 000
Dividends	0	0	0	0
Net Income	−17 000	−16 000	−13 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	71 000	84 000	77 000	83 000
Total Current Assets	150 000	142 000	130 000	117 000
Total Assets	150 000	142 000	130 000	117 000
Total Equity	30 000	30 000	21 000	14 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	100 000	100 000	100 000	100 000
Creditors	3 000	1 000	2 000	0
Unpaid Taxes	0	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	17 000	12 000	7 000	2 000
Total Current Debt	20 000	13 000	9 000	3 000
Total Equity and Debt	150 000	142 000	130 000	117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−56,67 %	−53,33 %	−61,9 %	14,29 %
Debt-to-Equity Ratio	3,33	3,33	4,76	7,14
Operating Profit Margin	-	-	-	0,43 %
Current Ratio	7,5	10,92	14,44	39
Quick Ratio	7,5	10,92	14,44	39
Equity Ratio	0,2	0,21	0,16	0,12
Gross Profit Margin	-	-	-	10,09 %