JT LOGISTIKK AS

4333 OLTEDAL

Finances

Share Ownership

Return on Equity

30,01 %

Current Ratio

2,59

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 872 000	932 000	1 177 000	1 132 000
Net Income	394 000	293 000	244 000	227 000
Total Assets	1 922 000	945 000	584 000	390 000
Total Equity	1 313 000	719 000	426 000	182 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 872 000	932 000	1 177 000	1 132 000
Expenditure	3 367 000	562 000	863 000	862 000
Operating Profit	505 000	370 000	314 000	270 000
Financial Income	0	5 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	5 000	0	0
Earnings Before Tax	505 000	375 000	313 000	270 000
Tax	111 000	81 000	69 000	43 000
Net Income	394 000	293 000	244 000	227 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	396 000	42 000	151 000	0
Total Current Assets	1 526 000	903 000	433 000	390 000
Total Assets	1 922 000	945 000	584 000	390 000
Total Retained Equity	1 083 000	689 000	396 000	152 000
Total Equity	1 313 000	719 000	426 000	182 000
Total Long-Term Debt	20 000	5 000	5 000	0
Total Current Debt	589 000	221 000	153 000	208 000
Total Equity and Debt	1 922 000	945 000	584 000	390 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 872 000	917 000	1 177 000	1 132 000
Other Income	0	15 000	0	0
Revenue	3 872 000	932 000	1 177 000	1 132 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 035 000	265 000	483 000	631 000
Depreciation	25 000	24 000	12 000	0
Impairment	0	0	0	0
Expenditure	3 367 000	562 000	863 000	862 000
Operating Profit	505 000	370 000	314 000	270 000
Financial Income	0	5 000	0	0
Financial Costs	0	0	0	0
Financial Balance	0	5 000	0	0
Dividends	0	0	0	0
Net Income	394 000	293 000	244 000	227 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	396 000	42 000	151 000	0
Total Tangible Assets	396 000	42 000	151 000	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	396 000	42 000	151 000	0
Stock	0	0	0	0
Total Investments	1 000	1 000	0	0
Cash, Bank	628 000	774 000	314 000	256 000
Total Current Assets	1 526 000	903 000	433 000	390 000
Total Assets	1 922 000	945 000	584 000	390 000
Total Equity	1 313 000	719 000	426 000	182 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	20 000	5 000	5 000	0
Creditors	294 000	12 000	13 000	8 000
Unpaid Taxes	94 000	41 000	32 000	79 000
Dividends	0	0	0	0
Other Current Debt	106 000	87 000	44 000	79 000
Total Current Debt	589 000	221 000	153 000	208 000
Total Equity and Debt	1 922 000	945 000	584 000	390 000

Financial indicators	2022	2021	2020	2019
Return on Equity	30,01 %	40,75 %	57,28 %	124,73 %
Debt-to-Equity Ratio	0,02	0,01	0,01	0
Operating Profit Margin	13,04 %	39,7 %	26,68 %	23,85 %
Current Ratio	2,59	4,09	2,83	1,88
Quick Ratio	2,59	4,09	2,83	1,88
Equity Ratio	0,68	0,76	0,73	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %