SJØLYST EIENDOM AS

0278 OSLO

Finances

Share Ownership

Return on Equity

773,98 %

Current Ratio

1,03

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	2 789 000	4 261 000	3 624 000	2 929 000
Net Income	1 904 000	3 344 000	2 864 000	2 253 000
Total Assets	7 740 000	6 054 000	4 567 000	2 954 000
Total Equity	246 000	215 000	186 000	130 000

Income (NOK)	2021	2020	2019	2018
Revenue	2 789 000	4 261 000	3 624 000	2 929 000
Expenditure	326 000	270 000	14 000	8 000
Operating Profit	2 463 000	3 991 000	3 609 000	2 921 000
Financial Income	0	296 000	62 000	0
Financial Costs	23 000	1 000	0	0
Financial Balance	−23 000	295 000	62 000	0
Earnings Before Tax	2 441 000	4 287 000	3 671 000	2 921 000
Tax	537 000	943 000	808 000	668 000
Net Income	1 904 000	3 344 000	2 864 000	2 253 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	0	0	0	0
Total Current Assets	7 740 000	6 054 000	4 567 000	2 954 000
Total Assets	7 740 000	6 054 000	4 567 000	2 954 000
Total Retained Equity	196 000	165 000	136 000	80 000
Total Equity	246 000	215 000	186 000	130 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	7 494 000	5 840 000	4 381 000	2 824 000
Total Equity and Debt	7 740 000	6 054 000	4 567 000	2 954 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	2 789 000	4 261 000	3 624 000	2 929 000
Other Income	0	0	0	0
Revenue	2 789 000	4 261 000	3 624 000	2 929 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	326 000	270 000	14 000	8 000
Operating Profit	2 463 000	3 991 000	3 609 000	2 921 000
Financial Income	0	296 000	62 000	0
Financial Costs	23 000	1 000	0	0
Financial Balance	−23 000	295 000	62 000	0
Dividends	0	0	0	0
Net Income	1 904 000	3 344 000	2 864 000	2 253 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	1 000	26 000	26 000
Total Current Assets	7 740 000	6 054 000	4 567 000	2 954 000
Total Assets	7 740 000	6 054 000	4 567 000	2 954 000
Total Equity	246 000	215 000	186 000	130 000
Short-Term Group Debt	7 465 000	5 580 000	4 340 000	2 800 000
Total Long-Term Debt	0	0	0	0
Creditors	20 000	251 000	1 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	7 494 000	5 840 000	4 381 000	2 824 000
Total Equity and Debt	7 740 000	6 054 000	4 567 000	2 954 000

Financial indicators	2021	2020	2019	2018
Return on Equity	773,98 %	1 555,35 %	1 539,78 %	1 733,08 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	88,31 %	93,66 %	99,59 %	99,73 %
Current Ratio	1,03	1,04	1,04	1,05
Quick Ratio	1,03	1,04	1,04	1,05
Equity Ratio	0,03	0,04	0,04	0,04
Gross Profit Margin	100 %	100 %	100 %	100 %