SFT-4 AS

4612 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

126,67 %

Current Ratio

0,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 751 000	1 383 000	1 329 000	1 129 000
Net Income	285 000	−7 000	−29 000	58 000
Total Assets	1 605 000	1 486 000	1 695 000	1 834 000
Total Equity	225 000	−59 000	−52 000	−23 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 751 000	1 383 000	1 329 000	1 129 000
Expenditure	1 443 000	1 389 000	1 359 000	1 071 000
Operating Profit	307 000	−7 000	−29 000	58 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Earnings Before Tax	306 000	−7 000	−29 000	58 000
Tax	22 000	0	0	0
Net Income	285 000	−7 000	−29 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 441 000	1 457 000	1 596 000	1 745 000
Total Current Assets	165 000	29 000	99 000	89 000
Total Assets	1 605 000	1 486 000	1 695 000	1 834 000
Total Retained Equity	−16 000	−300 000	−293 000	−264 000
Total Equity	225 000	−59 000	−52 000	−23 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 380 000	1 545 000	1 747 000	1 856 000
Total Equity and Debt	1 605 000	1 486 000	1 695 000	1 834 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 751 000	1 285 000	1 055 000	1 129 000
Other Income	0	98 000	274 000	0
Revenue	1 751 000	1 383 000	1 329 000	1 129 000
Cost of Goods Sold	110 000	84 000	27 000	56 000
Salary Costs	75 000	75 000	60 000	47 000
Depreciation	110 000	139 000	149 000	142 000
Impairment	0	0	0	0
Expenditure	1 443 000	1 389 000	1 359 000	1 071 000
Operating Profit	307 000	−7 000	−29 000	58 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	0	0
Financial Balance	−1 000	−1 000	0	0
Dividends	0	0	0	0
Net Income	285 000	−7 000	−29 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 330 000	1 404 000	1 477 000	1 551 000
Machinery and Plant Facilities	0	0	3 000	16 000
Fixtures	111 000	53 000	116 000	178 000
Total Tangible Assets	1 441 000	1 457 000	1 596 000	1 745 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 441 000	1 457 000	1 596 000	1 745 000
Stock	5 000	6 000	4 000	4 000
Total Investments	0	0	0	0
Cash, Bank	139 000	23 000	67 000	57 000
Total Current Assets	165 000	29 000	99 000	89 000
Total Assets	1 605 000	1 486 000	1 695 000	1 834 000
Total Equity	225 000	−59 000	−52 000	−23 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	70 000	79 000	114 000	64 000
Unpaid Taxes	3 000	1 000	4 000	0
Dividends	0	0	0	0
Other Current Debt	1 285 000	1 465 000	1 629 000	1 792 000
Total Current Debt	1 380 000	1 545 000	1 747 000	1 856 000
Total Equity and Debt	1 605 000	1 486 000	1 695 000	1 834 000

Financial indicators	2022	2021	2020	2019
Return on Equity	126,67 %	11,86 %	55,77 %	−252,17 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	17,53 %	−0,51 %	−2,18 %	5,14 %
Current Ratio	0,12	0,02	0,06	0,05
Quick Ratio	0,12	0,02	0,06	0,05
Equity Ratio	0,14	−0,04	−0,03	−0,01
Gross Profit Margin	93,72 %	93,93 %	97,97 %	95,04 %