GANGSTAD HOLDING AS

7081 SJETNEMARKA

Finances

Return on Equity

29,14 %

Current Ratio

12,62

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 990 000	4 313 000	4 119 000	1 381 000
Total Assets	7 389 000	8 264 000	6 153 000	3 904 000
Total Equity	6 828 000	5 638 000	5 226 000	3 512 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	32 000	28 000	26 000	30 000
Operating Profit	−32 000	−28 000	−26 000	−30 000
Financial Income	2 583 000	6 096 000	5 083 000	1 801 000
Financial Costs	0	831 000	11 000	0
Financial Balance	2 583 000	5 265 000	5 072 000	1 801 000
Earnings Before Tax	2 551 000	5 237 000	5 046 000	1 771 000
Tax	561 000	925 000	927 000	390 000
Net Income	1 990 000	4 313 000	4 119 000	1 381 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	309 000	209 000	209 000	209 000
Total Current Assets	7 081 000	8 055 000	5 944 000	3 695 000
Total Assets	7 389 000	8 264 000	6 153 000	3 904 000
Total Retained Equity	6 702 000	5 512 000	5 099 000	3 386 000
Total Equity	6 828 000	5 638 000	5 226 000	3 512 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	561 000	2 626 000	927 000	391 000
Total Equity and Debt	7 389 000	8 264 000	6 153 000	3 904 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	32 000	28 000	26 000	30 000
Operating Profit	−32 000	−28 000	−26 000	−30 000
Financial Income	2 583 000	6 096 000	5 083 000	1 801 000
Financial Costs	0	831 000	11 000	0
Financial Balance	2 583 000	5 265 000	5 072 000	1 801 000
Dividends	0	0	0	0
Net Income	1 990 000	4 313 000	4 119 000	1 381 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	309 000	209 000	209 000	209 000
Total Fixed Assets	309 000	209 000	209 000	209 000
Stock	0	0	0	0
Total Investments	0	0	2 526 000	0
Cash, Bank	4 549 000	2 786 000	−831 000	1 890 000
Total Current Assets	7 081 000	8 055 000	5 944 000	3 695 000
Total Assets	7 389 000	8 264 000	6 153 000	3 904 000
Total Equity	6 828 000	5 638 000	5 226 000	3 512 000
Short-Term Group Debt	0	1 700 000	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	2 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	561 000	2 626 000	927 000	391 000
Total Equity and Debt	7 389 000	8 264 000	6 153 000	3 904 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,14 %	76,5 %	78,82 %	39,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	12,62	3,07	6,41	9,45
Quick Ratio	12,62	3,07	6,41	9,45
Equity Ratio	0,92	0,68	0,85	0,9
Gross Profit Margin	-	-	-	-