IAMAI AS

0957 OSLO

Finances

Share Ownership

Return on Equity

80,19 %

Current Ratio

3,9

Debt-to-Equity Ratio

−0,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 576 000	965 000	0	4 368 000
Net Income	1 789 000	465 000	−30 000	4 000
Total Assets	2 707 000	910 000	0	583 000
Total Equity	2 231 000	442 000	0	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 576 000	965 000	0	4 368 000
Expenditure	159 000	377 000	31 000	4 363 000
Operating Profit	2 417 000	588 000	−31 000	4 000
Financial Income	4 000	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−1 000	0	0	0
Earnings Before Tax	2 416 000	588 000	−31 000	5 000
Tax	627 000	124 000	−1 000	1 000
Net Income	1 789 000	465 000	−30 000	4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	99 000	61 000	0	0
Total Current Assets	2 609 000	850 000	0	583 000
Total Assets	2 707 000	910 000	0	583 000
Total Retained Equity	2 201 000	412 000	−30 000	0
Total Equity	2 231 000	442 000	0	30 000
Total Long-Term Debt	−192 000	3 000	0	1 000
Total Current Debt	669 000	466 000	0	552 000
Total Equity and Debt	2 707 000	910 000	0	583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 576 000	965 000	0	4 368 000
Other Income	0	0	0	0
Revenue	2 576 000	965 000	0	4 368 000
Cost of Goods Sold	0	0	0	4 329 000
Salary Costs	100 000	346 000	0	0
Depreciation	0	4 000	0	0
Impairment	0	0	0	0
Expenditure	159 000	377 000	31 000	4 363 000
Operating Profit	2 417 000	588 000	−31 000	4 000
Financial Income	4 000	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−1 000	0	0	0
Dividends	0	0	0	9 000
Net Income	1 789 000	465 000	−30 000	4 000

Balance details (NOK)	2022	2021	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	99 000	49 000	0
Total Tangible Assets	99 000	49 000	0
Total Fiancial Fixed Assets	0	12 000	0
Total Fixed Assets	99 000	61 000	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	1 703 000	265 000	129 000
Total Current Assets	2 609 000	850 000	583 000
Total Assets	2 707 000	910 000	583 000
Total Equity	2 231 000	442 000	30 000
Short-Term Group Debt	29 000	0	0
Total Long-Term Debt	−192 000	3 000	1 000
Creditors	−29 000	15 000	543 000
Unpaid Taxes	11 000	241 000	0
Dividends	0	0	9 000
Other Current Debt	42 000	95 000	0
Total Current Debt	669 000	466 000	552 000
Total Equity and Debt	2 707 000	910 000	583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	80,19 %	105,2 %	-	13,33 %
Debt-to-Equity Ratio	−0,09	0,01	-	0,03
Operating Profit Margin	93,83 %	60,93 %	-	0,09 %
Current Ratio	3,9	1,82	-	1,06
Quick Ratio	3,9	1,82	-	1,06
Equity Ratio	0,82	0,49	-	0,05
Gross Profit Margin	100 %	100 %	-	0,89 %