GO SOLUTIONS AS

6036 MAUSEIDVÅG

Finances

Share Ownership

Return on Equity

48,19 %

Current Ratio

2,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 800 000	847 000	702 000	609 000
Net Income	306 000	78 000	23 000	40 000
Total Assets	998 000	501 000	347 000	347 000
Total Equity	635 000	329 000	251 000	227 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 800 000	847 000	702 000	609 000
Expenditure	1 406 000	744 000	669 000	557 000
Operating Profit	394 000	103 000	32 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	394 000	103 000	32 000	51 000
Tax	88 000	25 000	9 000	12 000
Net Income	306 000	78 000	23 000	40 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	998 000	501 000	347 000	347 000
Total Assets	998 000	501 000	347 000	347 000
Total Retained Equity	602 000	296 000	218 000	195 000
Total Equity	635 000	329 000	251 000	227 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	363 000	172 000	97 000	119 000
Total Equity and Debt	998 000	501 000	347 000	347 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 800 000	847 000	702 000	609 000
Other Income	0	0	0	0
Revenue	1 800 000	847 000	702 000	609 000
Cost of Goods Sold	791 000	142 000	73 000	11 000
Salary Costs	466 000	464 000	450 000	442 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 406 000	744 000	669 000	557 000
Operating Profit	394 000	103 000	32 000	51 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	306 000	78 000	23 000	40 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	613 000	382 000	257 000	129 000
Total Current Assets	998 000	501 000	347 000	347 000
Total Assets	998 000	501 000	347 000	347 000
Total Equity	635 000	329 000	251 000	227 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	166 000	41 000	9 000	4 000
Unpaid Taxes	40 000	39 000	37 000	54 000
Dividends	0	0	0	0
Other Current Debt	70 000	67 000	43 000	50 000
Total Current Debt	363 000	172 000	97 000	119 000
Total Equity and Debt	998 000	501 000	347 000	347 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,19 %	23,71 %	9,16 %	17,62 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,89 %	12,16 %	4,56 %	8,37 %
Current Ratio	2,75	2,91	3,58	2,92
Quick Ratio	2,75	2,91	3,58	2,92
Equity Ratio	0,64	0,66	0,72	0,65
Gross Profit Margin	56,06 %	83,23 %	89,6 %	98,19 %