HAMMERFEST ARENA AS

9610 RYPEFJORD

Finances

Share Ownership

Return on Equity

84,69 %

Current Ratio

20,42

Debt-to-Equity Ratio

−47,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 626 000	1 447 000	100 000	568 000
Net Income	−1 493 000	222 000	−745 000	−3 000
Total Assets	83 109 000	83 433 000	14 263 000	1 908 000
Total Equity	−1 763 000	−270 000	−492 000	253 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 626 000	1 447 000	100 000	568 000
Expenditure	2 202 000	896 000	844 000	569 000
Operating Profit	423 000	551 000	−744 000	−1 000
Financial Income	0	0	0	1 000
Financial Costs	1 916 000	329 000	1 000	2 000
Financial Balance	−1 916 000	−329 000	−1 000	−1 000
Earnings Before Tax	−1 493 000	222 000	−745 000	−3 000
Tax	0	0	0	0
Net Income	−1 493 000	222 000	−745 000	−3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 119 000	59 870 000	2 670 000	0
Total Current Assets	27 990 000	23 563 000	11 593 000	1 908 000
Total Assets	83 109 000	83 433 000	14 263 000	1 908 000
Total Retained Equity	−2 006 000	−513 000	−735 000	10 000
Total Equity	−1 763 000	−270 000	−492 000	253 000
Total Long-Term Debt	83 501 000	79 066 000	1 566 000	1 566 000
Total Current Debt	1 371 000	4 636 000	13 189 000	89 000
Total Equity and Debt	83 109 000	83 433 000	14 263 000	1 908 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 532 000	1 180 000	100 000	0
Other Income	94 000	267 000	0	568 000
Revenue	2 626 000	1 447 000	100 000	568 000
Cost of Goods Sold	0	0	0	0
Salary Costs	519 000	550 000	285 000	263 000
Depreciation	534 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 202 000	896 000	844 000	569 000
Operating Profit	423 000	551 000	−744 000	−1 000
Financial Income	0	0	0	1 000
Financial Costs	1 916 000	329 000	1 000	2 000
Financial Balance	−1 916 000	−329 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−1 493 000	222 000	−745 000	−3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	50 845 000	59 870 000	2 670 000	0
Machinery and Plant Facilities	732 000	0	0	0
Fixtures	3 540 000	0	0	0
Total Tangible Assets	55 117 000	59 870 000	2 670 000	0
Total Fiancial Fixed Assets	2 000	0	0	0
Total Fixed Assets	55 119 000	59 870 000	2 670 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 268 000	2 039 000	3 920 000	1 896 000
Total Current Assets	27 990 000	23 563 000	11 593 000	1 908 000
Total Assets	83 109 000	83 433 000	14 263 000	1 908 000
Total Equity	−1 763 000	−270 000	−492 000	253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	83 501 000	79 066 000	1 566 000	1 566 000
Creditors	996 000	1 511 000	13 133 000	15 000
Unpaid Taxes	14 000	250 000	25 000	29 000
Dividends	0	0	0	0
Other Current Debt	360 000	2 875 000	32 000	46 000
Total Current Debt	1 371 000	4 636 000	13 189 000	89 000
Total Equity and Debt	83 109 000	83 433 000	14 263 000	1 908 000

Financial indicators	2022	2021	2020	2019
Return on Equity	84,69 %	−82,22 %	151,42 %	−1,19 %
Debt-to-Equity Ratio	−47,36	−292,84	−3,18	6,19
Operating Profit Margin	16,11 %	38,08 %	−744 %	−0,18 %
Current Ratio	20,42	5,08	0,88	21,44
Quick Ratio	20,42	5,08	0,88	21,44
Equity Ratio	−0,02	−0	−0,03	0,13
Gross Profit Margin	100 %	100 %	100 %	100 %