GULLFJELD AS

2640 VINSTRA

Finances

Share Ownership

Return on Equity

19,32 %

Current Ratio

6,15

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	421 000	356 000	361 000	387 000
Net Income	74 000	125 000	−93 000	−4 000
Total Assets	486 000	488 000	392 000	344 000
Total Equity	383 000	309 000	184 000	277 000

Income (NOK)	2022	2021	2020	2019
Revenue	421 000	356 000	361 000	387 000
Expenditure	300 000	216 000	458 000	391 000
Operating Profit	120 000	139 000	−97 000	−4 000
Financial Income	1 000	1 000	3 000	0
Financial Costs	21 000	0	0	0
Financial Balance	−20 000	1 000	3 000	0
Earnings Before Tax	101 000	140 000	−94 000	−4 000
Tax	27 000	15 000	0	0
Net Income	74 000	125 000	−93 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	486 000	488 000	392 000	344 000
Total Assets	486 000	488 000	392 000	344 000
Total Retained Equity	353 000	279 000	154 000	247 000
Total Equity	383 000	309 000	184 000	277 000
Total Long-Term Debt	24 000	24 000	0	0
Total Current Debt	79 000	155 000	209 000	67 000
Total Equity and Debt	486 000	488 000	392 000	344 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	421 000	356 000	361 000	387 000
Revenue	421 000	356 000	361 000	387 000
Cost of Goods Sold	0	0	0	0
Salary Costs	13 000	117 000	247 000	221 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	300 000	216 000	458 000	391 000
Operating Profit	120 000	139 000	−97 000	−4 000
Financial Income	1 000	1 000	3 000	0
Financial Costs	21 000	0	0	0
Financial Balance	−20 000	1 000	3 000	0
Dividends	0	0	0	0
Net Income	74 000	125 000	−93 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	486 000	488 000	416 000	377 000
Total Current Assets	486 000	488 000	392 000	344 000
Total Assets	486 000	488 000	392 000	344 000
Total Equity	383 000	309 000	184 000	277 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	24 000	24 000	0	0
Creditors	0	0	7 000	7 000
Unpaid Taxes	0	13 000	18 000	12 000
Dividends	0	0	0	0
Other Current Debt	53 000	127 000	183 000	49 000
Total Current Debt	79 000	155 000	209 000	67 000
Total Equity and Debt	486 000	488 000	392 000	344 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,32 %	40,45 %	−50,54 %	−1,44 %
Debt-to-Equity Ratio	0,06	0,08	0	0
Operating Profit Margin	28,5 %	39,04 %	−26,87 %	−1,03 %
Current Ratio	6,15	3,15	1,88	5,13
Quick Ratio	6,15	3,15	1,88	5,13
Equity Ratio	0,79	0,63	0,47	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %