ARNFINN BAKKEN AS

2550 OS I ØSTERDALEN

Finances

Return on Equity

22,65 %

Current Ratio

812

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	780 000	1 425 000	440 000	530 000
Net Income	763 000	1 410 000	396 000	463 000
Total Assets	3 371 000	2 606 000	1 707 000	1 796 000
Total Equity	3 369 000	2 606 000	1 196 000	801 000

Income (NOK)	2022	2021	2020	2019
Revenue	780 000	1 425 000	440 000	530 000
Expenditure	17 000	12 000	10 000	10 000
Operating Profit	763 000	1 413 000	430 000	520 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	34 000	57 000
Financial Balance	0	−3 000	−34 000	−57 000
Earnings Before Tax	763 000	1 410 000	396 000	463 000
Tax	0	0	0	0
Net Income	763 000	1 410 000	396 000	463 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 559 000	2 475 000	1 600 000	1 600 000
Total Current Assets	812 000	131 000	107 000	196 000
Total Assets	3 371 000	2 606 000	1 707 000	1 796 000
Total Retained Equity	3 339 000	2 576 000	1 166 000	771 000
Total Equity	3 369 000	2 606 000	1 196 000	801 000
Total Long-Term Debt	0	0	511 000	996 000
Total Current Debt	1 000	0	0	0
Total Equity and Debt	3 371 000	2 606 000	1 707 000	1 796 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	780 000	1 425 000	440 000	530 000
Revenue	780 000	1 425 000	440 000	530 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	17 000	12 000	10 000	10 000
Operating Profit	763 000	1 413 000	430 000	520 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	34 000	57 000
Financial Balance	0	−3 000	−34 000	−57 000
Dividends	0	0	0	0
Net Income	763 000	1 410 000	396 000	463 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	2 559 000	2 475 000	1 600 000	1 600 000
Total Fixed Assets	2 559 000	2 475 000	1 600 000	1 600 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	812 000	131 000	107 000	196 000
Total Current Assets	812 000	131 000	107 000	196 000
Total Assets	3 371 000	2 606 000	1 707 000	1 796 000
Total Equity	3 369 000	2 606 000	1 196 000	801 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	511 000	996 000
Creditors	1 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	1 000	0	0	0
Total Equity and Debt	3 371 000	2 606 000	1 707 000	1 796 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,65 %	54,11 %	33,11 %	57,8 %
Debt-to-Equity Ratio	0	0	0,43	1,24
Operating Profit Margin	97,82 %	99,16 %	97,73 %	98,11 %
Current Ratio	812	-	-	-
Quick Ratio	812	-	-	-
Equity Ratio	1	1	0,7	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %