TROLLBINDE AS

2660 DOMBÅS

Finances

Share Ownership

Return on Equity

0,99 %

Current Ratio

2,03

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 594 000	3 944 000	3 523 000	3 382 000
Net Income	9 000	14 000	6 000	41 000
Total Assets	1 739 000	2 303 000	2 362 000	2 319 000
Total Equity	907 000	897 000	884 000	878 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 594 000	3 944 000	3 523 000	3 382 000
Expenditure	2 582 000	3 914 000	3 516 000	3 326 000
Operating Profit	12 000	31 000	7 000	57 000
Financial Income	0	6 000	1 000	0
Financial Costs	0	2 000	0	0
Financial Balance	0	4 000	1 000	0
Earnings Before Tax	12 000	35 000	8 000	57 000
Tax	3 000	22 000	2 000	16 000
Net Income	9 000	14 000	6 000	41 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	46 000	30 000	10 000	21 000
Total Current Assets	1 693 000	2 272 000	2 352 000	2 298 000
Total Assets	1 739 000	2 303 000	2 362 000	2 319 000
Total Retained Equity	877 000	867 000	854 000	848 000
Total Equity	907 000	897 000	884 000	878 000
Total Long-Term Debt	0	0	0	3 000
Total Current Debt	832 000	1 405 000	1 478 000	1 438 000
Total Equity and Debt	1 739 000	2 303 000	2 362 000	2 319 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 440 000	3 821 000	3 423 000	3 279 000
Other Income	154 000	123 000	100 000	103 000
Revenue	2 594 000	3 944 000	3 523 000	3 382 000
Cost of Goods Sold	1 113 000	746 000	597 000	452 000
Salary Costs	858 000	2 363 000	2 235 000	2 282 000
Depreciation	19 000	21 000	11 000	11 000
Impairment	0	0	0	0
Expenditure	2 582 000	3 914 000	3 516 000	3 326 000
Operating Profit	12 000	31 000	7 000	57 000
Financial Income	0	6 000	1 000	0
Financial Costs	0	2 000	0	0
Financial Balance	0	4 000	1 000	0
Dividends	0	0	0	0
Net Income	9 000	14 000	6 000	41 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	46 000	30 000	10 000	21 000
Total Tangible Assets	46 000	30 000	10 000	21 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	46 000	30 000	10 000	21 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 688 000	1 877 000	2 100 000	1 874 000
Total Current Assets	1 693 000	2 272 000	2 352 000	2 298 000
Total Assets	1 739 000	2 303 000	2 362 000	2 319 000
Total Equity	907 000	897 000	884 000	878 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	3 000
Creditors	57 000	115 000	52 000	131 000
Unpaid Taxes	243 000	185 000	338 000	305 000
Dividends	0	0	0	0
Other Current Debt	529 000	1 084 000	1 083 000	988 000
Total Current Debt	832 000	1 405 000	1 478 000	1 438 000
Total Equity and Debt	1 739 000	2 303 000	2 362 000	2 319 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,99 %	1,56 %	0,68 %	4,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	0,46 %	0,79 %	0,2 %	1,69 %
Current Ratio	2,03	1,62	1,59	1,6
Quick Ratio	2,03	1,62	1,59	1,6
Equity Ratio	0,52	0,39	0,37	0,38
Gross Profit Margin	57,09 %	81,09 %	83,05 %	86,64 %