BRENDEN TRUCK OG MASKINOPPLÆRING AS

2670 OTTA

Finances

Share Ownership

Return on Equity

23,17 %

Current Ratio

5,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 301 000	2 028 000	1 600 000	1 372 000
Net Income	554 000	812 000	343 000	145 000
Total Assets	2 888 000	2 149 000	1 330 000	979 000
Total Equity	2 391 000	1 837 000	1 025 000	682 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 301 000	2 028 000	1 600 000	1 372 000
Expenditure	1 592 000	987 000	1 162 000	1 188 000
Operating Profit	709 000	1 041 000	438 000	185 000
Financial Income	1 000	0	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	2 000	1 000
Earnings Before Tax	710 000	1 041 000	440 000	186 000
Tax	156 000	229 000	97 000	41 000
Net Income	554 000	812 000	343 000	145 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 888 000	2 149 000	1 330 000	979 000
Total Assets	2 888 000	2 149 000	1 330 000	979 000
Total Retained Equity	2 361 000	1 807 000	995 000	652 000
Total Equity	2 391 000	1 837 000	1 025 000	682 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	497 000	312 000	305 000	296 000
Total Equity and Debt	2 888 000	2 149 000	1 330 000	979 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 301 000	2 028 000	1 600 000	1 372 000
Other Income	0	0	0	0
Revenue	2 301 000	2 028 000	1 600 000	1 372 000
Cost of Goods Sold	169 000	177 000	139 000	138 000
Salary Costs	897 000	311 000	579 000	649 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 592 000	987 000	1 162 000	1 188 000
Operating Profit	709 000	1 041 000	438 000	185 000
Financial Income	1 000	0	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	2 000	1 000
Dividends	0	0	0	0
Net Income	554 000	812 000	343 000	145 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 836 000	2 087 000	1 234 000	897 000
Total Current Assets	2 888 000	2 149 000	1 330 000	979 000
Total Assets	2 888 000	2 149 000	1 330 000	979 000
Total Equity	2 391 000	1 837 000	1 025 000	682 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	4 000	38 000	43 000	34 000
Unpaid Taxes	263 000	21 000	118 000	165 000
Dividends	0	0	0	0
Other Current Debt	74 000	24 000	48 000	56 000
Total Current Debt	497 000	312 000	305 000	296 000
Total Equity and Debt	2 888 000	2 149 000	1 330 000	979 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,17 %	44,2 %	33,46 %	21,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,81 %	51,33 %	27,38 %	13,48 %
Current Ratio	5,81	6,89	4,36	3,31
Quick Ratio	5,81	6,89	4,36	3,31
Equity Ratio	0,83	0,85	0,77	0,7
Gross Profit Margin	92,66 %	91,27 %	91,31 %	89,94 %