KIROPRAKTORSENTERET RÅHOLT AS

2070 RÅHOLT

Finances

Share Ownership

Return on Equity

98,84 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 335 000	4 720 000	3 183 000	2 614 000
Net Income	849 000	1 613 000	1 333 000	1 186 000
Total Assets	2 645 000	2 509 000	1 861 000	1 605 000
Total Equity	859 000	1 650 000	1 386 000	1 254 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 335 000	4 720 000	3 183 000	2 614 000
Expenditure	2 233 000	2 636 000	1 460 000	1 081 000
Operating Profit	1 102 000	2 084 000	1 724 000	1 533 000
Financial Income	0	0	0	1 000
Financial Costs	13 000	16 000	15 000	12 000
Financial Balance	−13 000	−16 000	−15 000	−11 000
Earnings Before Tax	1 089 000	2 069 000	1 709 000	1 521 000
Tax	240 000	455 000	376 000	335 000
Net Income	849 000	1 613 000	1 333 000	1 186 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	249 000	270 000	290 000	194 000
Total Current Assets	2 396 000	2 239 000	1 571 000	1 411 000
Total Assets	2 645 000	2 509 000	1 861 000	1 605 000
Total Retained Equity	829 000	1 620 000	1 356 000	1 224 000
Total Equity	859 000	1 650 000	1 386 000	1 254 000
Total Long-Term Debt	0	6 000	9 000	5 000
Total Current Debt	1 786 000	854 000	466 000	347 000
Total Equity and Debt	2 645 000	2 509 000	1 861 000	1 605 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 335 000	4 720 000	3 183 000	2 614 000
Revenue	3 335 000	4 720 000	3 183 000	2 614 000
Cost of Goods Sold	0	0	0	0
Salary Costs	516 000	883 000	107 000	31 000
Depreciation	71 000	62 000	41 000	15 000
Impairment	0	0	0	0
Expenditure	2 233 000	2 636 000	1 460 000	1 081 000
Operating Profit	1 102 000	2 084 000	1 724 000	1 533 000
Financial Income	0	0	0	1 000
Financial Costs	13 000	16 000	15 000	12 000
Financial Balance	−13 000	−16 000	−15 000	−11 000
Dividends	1 640 000	1 350 000	1 200 000	650 000
Net Income	849 000	1 613 000	1 333 000	1 186 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	199 000	221 000	241 000	145 000
Total Tangible Assets	199 000	221 000	241 000	145 000
Total Fiancial Fixed Assets	49 000	49 000	49 000	49 000
Total Fixed Assets	249 000	270 000	290 000	194 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 306 000	1 333 000	902 000	1 349 000
Total Current Assets	2 396 000	2 239 000	1 571 000	1 411 000
Total Assets	2 645 000	2 509 000	1 861 000	1 605 000
Total Equity	859 000	1 650 000	1 386 000	1 254 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	6 000	9 000	5 000
Creditors	0	0	0	0
Unpaid Taxes	0	59 000	29 000	0
Dividends	1 640 000	1 350 000	1 200 000	650 000
Other Current Debt	340 000	337 000	64 000	15 000
Total Current Debt	1 786 000	854 000	466 000	347 000
Total Equity and Debt	2 645 000	2 509 000	1 861 000	1 605 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,84 %	97,76 %	96,18 %	94,58 %
Debt-to-Equity Ratio	0	0	0,01	0
Operating Profit Margin	33,04 %	44,15 %	54,16 %	58,65 %
Current Ratio	1,34	2,62	3,37	4,07
Quick Ratio	1,34	2,62	3,37	4,07
Equity Ratio	0,32	0,66	0,74	0,78
Gross Profit Margin	100 %	100 %	100 %	100 %